59.97
Revenue₹M
46.41
48.55
49.98
51.77
54.33
56.28
58.69
60.64
61.37
63.79
66.23
3.26%
3.40%
80
25.56
Revenue growth%
21.77
20.46
21.20
22.53
24.09
26.09
28.33
29.05
30.36
29.33
24.61
29.05
25.09
9
28.68
Gross margin%
19.42
17.00
16.98
16.88
15.43
15.65
14.94
16.13
16.85
19.29
7.15
16.13
16.86
44
20.45
Operating margin%
21.48
21.06
23.47
20.49
21.87
19.81
21.33
23.02
25.52
28.03
3.46
23.02
21.68
78
16.98
Net margin%
9.22
11.13
12.55
13.72
15.05
15.30
16.47
15.22
12.24
13.79
16.03
15.22
13.75
49
19.06
P/E ratio (avg)x
13.25
13.67
14.59
15.63
13.46
12.38
12.51
10.72
9.728
9.520
36.99
10.72
12.88
11
31.91
EV/EBITx
18.53
19.10
21.43
20.99
24.72
23.70
24.83
23.95
27.85
27.93
20.20
24.83
23.83
7
22.01
FCF yield (avg)%
25.34
27.42
24.63
24.55
22.54
20.50
18.41
17.92
17.50
20.05
29.45
18.41
21.52
82
29.30
FCF margin%
12.79
15.65
13.25
14.73
15.14
16.55
15.50
15.28
17.52
20.04
26.45
16.55
15.39
70
1.616
FCF / Net incomex
0.395
0.360
0.373
0.372
0.356
0.339
0.362
0.364
0.341
0.338
1.533
0.341
0.361
45
20.46
ROIC%
15.05
17.82
16.01
16.28
18.19
19.83
19.02
16.69
18.82
20.74
4.61
19.02
18.00
75
24.52
Return on equity%
16.50
16.14
15.91
14.29
12.89
14.48
12.26
10.20
8.11
6.15
27.64
10.20
13.59
65
13.75
Return on assets%
9.76
8.29
5.66
8.31
8.24
8.68
7.14
7.96
7.41
7.27
17.83
7.41
8.10
53
7.33
EPS₹
6.50
6.90
8.32
10.06
10.80
13.08
14.39
14.98
14.77
14.59
7.77
6.21%
9.21%
—
26.13
EPS growth%
9.65
9.98
12.92
15.29
16.45
15.93
17.83
15.68
15.39
15.30
12.75
15.68
15.35
65
6.37
Bookvalue per sh₹
8.95
8.80
8.88
9.10
9.18
8.39
9.03
8.13
7.57
8.17
2.48
(2.31%)
(0.41%)
—
8.57
FCF per share₹
3.00
3.16
2.97
3.25
3.67
3.69
3.89
4.33
4.92
4.62
7.52
4.75%
3.92%
—
5.48
Dividend per sh₹
2.85
2.71
2.47
2.30
2.28
2.37
2.20
2.30
2.61
2.65
8.94
3.04%
(1.46%)
—
23.98
Div yield (avg)%
3.36
6.34
3.91
1.76
1.72
4.16
5.95
7.88
9.11
7.95
14.64
7.88
5.05
72
18.26
Payout ratio%
6.07
8.40
5.82
3.69
2.15
0.40
0.40
0.40
0.40
0.62
10.86
0.40
1.39
8
5.820
Shares (diluted)M
8.420
8.217
9.706
10.55
12.36
11.81
11.77
11.46
12.20
12.65
5.872
0.46%
4.42%
6
9.71
Buyback yield%
22.21
21.73
21.17
23.06
22.24
23.18
24.58
26.34
26.94
26.44
3.08
26.34
23.12
30
0.156
D/E ratiox
1.702
1.780
1.840
1.939
2.194
2.520
2.693
2.737
3.124
3.134
1.347
2.737
2.357
40
40.81
Enterprise value₹M
26.72
25.64
27.75
31.31
32.81
33.39
32.63
30.37
28.68
29.26
57.95
(2.27%)
0.39%
37
38.04
LT debt₹M
17.68
16.28
15.29
15.45
17.14
16.38
17.45
17.55
15.99
15.95
33.71
(1.43%)
(2.01%)
67
Revenue
₹63.79M
3.40%
1.00×
Cost of revenue
₹33.24M
3.62%
1.02×
Operating expenses
₹13.28M
3.76%
1.04×
Cash and investments
15.35%