0.905
Revenue₹B
1.062
1.117
1.125
1.132
1.140
1.144
1.203
1.233
1.271
1.277
0.933
2.30%
1.97%
32
17.78
Revenue growth%
11.94
10.99
13.08
11.69
12.36
15.07
13.70
12.61
12.74
11.62
24.11
12.74
12.48
83
17.38
Gross margin%
3.70
1.25
0.40
0.40
0.50
0.40
0.40
0.87
2.58
5.00
20.94
0.87
0.68
91
8.41
Operating margin%
24.78
23.17
24.68
27.52
26.97
26.10
27.79
29.47
29.93
30.63
19.38
29.47
27.25
29
24.22
Net margin%
7.17
8.55
11.01
9.85
12.17
14.42
12.33
14.42
13.67
11.02
14.99
13.67
11.60
35
21.51
P/E ratio (avg)x
42.62
49.60
51.86
58.74
64.13
62.40
61.18
71.95
76.38
84.22
25.87
71.95
61.79
78
11.53
EV/EBITx
29.83
33.04
34.13
30.74
28.40
30.10
30.14
27.91
27.37
25.85
6.139
27.91
29.96
82
16.94
FCF yield (avg)%
16.36
15.04
15.88
17.53
18.48
18.49
19.36
21.82
20.05
19.41
14.10
19.41
18.48
61
10.77
FCF margin%
35.53
34.25
32.71
32.68
30.04
27.35
25.45
25.79
25.40
24.26
20.69
25.45
28.69
12
1.433
FCF / Net incomex
1.811
2.053
2.195
2.401
2.698
2.528
2.435
2.735
2.704
2.607
0.810
2.607
2.481
93
6.60
ROIC%
10.41
8.26
5.97
3.39
2.90
0.40
1.66
4.22
4.76
2.41
11.28
2.41
3.81
47
23.47
Return on equity%
11.99
11.25
11.47
10.99
11.51
9.79
11.04
12.28
14.36
12.17
26.58
12.17
11.49
86
28.91
Return on assets%
25.39
26.29
25.67
27.38
27.25
29.61
27.59
24.67
22.90
24.91
8.73
24.91
25.98
43
64.76
EPS₹
16.12
17.19
18.50
19.42
19.74
20.78
20.69
22.10
25.78
24.95
67.49
4.80%
4.31%
—
26.96
EPS growth%
25.79
23.50
23.74
21.36
21.67
20.11
22.51
23.94
24.41
22.92
2.02
22.92
23.21
32
73.23
Bookvalue per sh₹
36.08
31.01
32.05
29.11
29.68
28.30
30.44
31.36
28.93
25.28
21.06
(3.16%)
(3.91%)
—
42.48
FCF per share₹
61.78
64.43
57.36
50.60
48.53
49.21
52.82
53.91
58.59
56.81
75.76
3.20%
(1.10%)
—
24.68
Dividend per sh₹
43.45
40.86
34.93
32.41
29.31
29.42
28.74
25.39
23.46
21.33
12.94
(6.16%)
(6.63%)
—
19.34
Div yield (avg)%
30.53
28.17
28.09
28.76
30.35
27.44
28.76
28.16
29.97
31.29
19.01
28.76
28.76
52
25.52
Payout ratio%
34.58
31.96
30.74
30.25
27.62
25.24
23.31
22.03
24.16
22.85
5.66
23.31
26.43
57
4.639
Shares (diluted)M
3.430
2.985
3.104
3.290
3.352
3.359
3.678
3.847
4.024
3.523
4.627
1.00%
(1.20%)
19
24.60
Buyback yield%
12.80
13.59
14.54
17.30
18.63
17.86
16.36
18.06
18.79
21.70
23.50
18.06
17.58
12
1.563
D/E ratiox
1.596
1.819
2.049
2.157
2.135
1.997
2.312
2.546
2.863
3.344
0.572
2.546
2.146
14
126.0
Enterprise value₹M
291.8
255.0
272.8
270.9
273.4
289.5
264.1
256.5
278.7
281.2
973.3
0.57%
(0.86%)
74
424.9
LT debt₹M
815.8
868.2
955.8
967.9
887.8
865.4
880.4
900.1
997.6
939.7
761.4
1.14%
1.85%
41
Revenue
₹1.277B
1.97%
1.00×
Cost of revenue
₹714.3M
1.76%
0.98×
Operating expenses
₹316.2M
2.19%
1.02×
Cash and investments
17.51%