258.8
Revenue₹M
522.0
520.8
525.5
542.8
545.7
558.6
557.9
568.3
585.7
610.1
264.5
2.26%
1.70%
79
21.60
Revenue growth%
14.76
16.31
16.07
14.76
14.07
12.58
10.48
13.25
11.06
13.36
13.18
12.58
13.72
60
26.02
Gross margin%
4.52
4.99
7.50
7.31
7.60
6.33
7.79
8.25
9.14
11.92
17.01
8.25
7.55
74
9.20
Operating margin%
14.45
14.42
16.11
17.17
19.64
20.83
23.52
20.86
22.03
21.19
6.54
21.19
20.24
12
13.37
Net margin%
0.44
0.91
0.40
0.84
0.88
0.84
0.75
0.40
1.94
4.08
21.16
0.84
0.84
16
8.960
P/E ratio (avg)x
18.03
20.12
19.23
19.39
18.57
20.06
20.82
24.18
26.69
25.91
19.90
24.18
20.09
89
21.03
EV/EBITx
21.45
22.57
23.28
21.74
20.36
17.32
15.47
16.18
16.16
14.45
32.42
16.16
18.84
14
24.02
FCF yield (avg)%
25.02
25.96
28.61
29.37
28.40
26.18
24.25
23.98
22.03
22.22
14.60
23.98
25.49
8
7.08
FCF margin%
17.83
18.67
20.53
22.36
22.80
22.74
24.18
25.22
27.88
25.36
25.73
25.22
22.77
6
1.136
FCF / Net incomex
1.282
1.542
1.510
1.492
1.472
1.477
1.462
1.515
1.707
1.770
0.454
1.515
1.501
13
12.93
ROIC%
19.06
19.68
17.16
18.04
15.63
17.19
15.49
14.07
13.95
14.22
15.54
14.22
16.40
41
25.88
Return on equity%
11.02
12.53
11.86
14.54
14.61
12.83
10.61
12.43
11.36
13.20
2.50
12.43
12.48
80
19.38
Return on assets%
6.71
8.52
8.62
8.95
10.89
9.31
8.44
10.78
10.47
7.91
8.24
9.31
8.79
75
30.32
EPS₹
16.29
14.53
14.19
13.60
14.45
12.68
10.87
9.80
9.55
8.39
32.53
(10.31%)
(7.28%)
—
24.74
EPS growth%
18.69
19.21
18.42
19.54
16.84
16.97
15.93
17.40
15.97
15.42
19.05
15.97
17.18
46
32.95
Bookvalue per sh₹
46.38
49.90
56.82
57.50
54.28
52.40
51.58
57.97
54.30
50.99
18.07
(1.24%)
0.53%
—
22.80
FCF per share₹
21.45
23.08
23.40
23.89
22.13
23.00
24.43
22.79
23.32
22.59
15.09
0.42%
0.68%
—
9.40
Dividend per sh₹
10.69
11.05
11.41
10.49
10.84
11.40
10.32
10.53
9.66
9.29
32.23
(3.04%)
(0.37%)
—
17.71
Div yield (avg)%
6.04
4.86
6.09
6.14
7.70
7.37
8.89
9.82
8.99
10.49
8.77
8.99
7.53
85
12.45
Payout ratio%
5.77
4.90
3.25
6.11
4.13
5.99
5.00
3.38
5.29
6.74
29.36
5.29
5.14
94
11.57
Shares (diluted)M
15.11
14.75
15.36
15.65
14.86
15.16
16.20
15.28
14.82
17.03
11.75
2.76%
0.43%
78
10.42
Buyback yield%
17.69
14.91
15.29
15.75
13.21
13.41
13.18
10.28
12.03
14.72
14.13
13.18
14.07
57
0.837
D/E ratiox
1.085
1.120
1.220
1.243
1.174
1.056
1.087
0.987
0.913
0.816
0.297
0.987
1.086
71
74.32
Enterprise value₹M
39.38
42.45
41.36
37.38
37.02
34.09
35.11
36.86
39.89
39.45
168.7
1.28%
0.52%
93
515.8
LT debt₹M
479.3
488.0
498.3
550.3
590.1
535.0
599.3
603.0
537.7
558.6
502.9
(1.09%)
1.80%
71
Revenue
₹610.1M
1.70%
1.00×
Cost of revenue
₹408.5M
1.73%
1.00×
Operating expenses
₹61.88M
1.82%
1.01×
Property and equipment
16.44%