65.79
Revenue₹M
235.1
239.1
247.0
256.5
265.1
273.9
282.8
286.8
294.0
301.7
70.09
2.62%
2.87%
83
20.32
Revenue growth%
33.12
35.50
37.79
39.26
41.24
41.19
41.60
39.27
42.18
40.92
9.88
41.19
40.09
28
29.69
Gross margin%
5.13
3.76
1.64
3.66
3.85
2.49
2.48
4.14
2.99
5.53
14.45
2.99
3.71
60
19.25
Operating margin%
19.02
17.96
16.33
14.40
15.80
13.43
15.29
16.28
14.96
15.36
29.69
15.29
15.58
31
19.95
Net margin%
17.07
16.38
17.99
17.64
18.13
17.53
16.12
18.96
21.43
20.47
7.52
18.96
17.82
34
33.19
P/E ratio (avg)x
17.38
19.12
18.94
19.10
21.92
26.23
28.26
29.23
33.04
39.19
23.03
29.23
24.07
25
37.75
EV/EBITx
23.54
22.09
20.47
20.49
20.99
20.46
20.29
19.82
19.61
20.17
34.23
20.17
20.46
75
10.55
FCF yield (avg)%
11.94
10.90
11.44
10.38
10.92
9.38
7.69
9.35
7.53
6.65
3.27
7.69
9.88
39
23.62
FCF margin%
19.76
21.87
19.59
22.27
23.31
20.60
17.74
18.96
18.80
19.68
13.07
18.96
19.72
12
0.434
FCF / Net incomex
0.870
0.801
0.881
0.814
0.847
0.921
0.833
0.900
0.893
0.820
0.445
0.893
0.858
86
5.71
ROIC%
25.44
28.10
26.22
28.05
28.90
26.08
28.34
28.40
30.70
32.03
20.52
28.40
28.22
42
20.87
Return on equity%
21.82
19.69
18.90
19.38
21.55
21.35
23.37
23.87
23.30
22.48
20.36
23.30
21.68
45
12.20
Return on assets%
15.16
12.91
11.92
11.78
9.97
9.11
8.64
7.17
9.24
9.67
19.19
9.11
9.82
59
1.52
EPS₹
0.45
0.48
0.45
0.42
0.49
0.48
0.48
0.51
0.52
0.56
1.61
2.97%
2.29%
—
28.43
EPS growth%
6.25
6.41
4.70
5.76
8.44
6.77
7.89
5.99
8.87
10.34
3.45
7.89
6.59
14
0.85
Bookvalue per sh₹
1.01
1.12
1.23
1.34
1.45
1.37
1.32
1.44
1.33
1.28
0.59
(2.51%)
2.66%
—
1.46
FCF per share₹
1.61
1.66
1.52
1.72
1.71
1.92
1.97
1.87
1.94
2.16
1.43
4.84%
4.09%
—
0.79
Dividend per sh₹
1.57
1.53
1.60
1.77
1.74
1.63
1.58
1.85
1.79
1.72
1.05
(0.17%)
1.85%
—
16.20
Div yield (avg)%
20.41
19.78
20.37
20.88
23.40
21.65
20.86
21.29
18.74
20.76
2.89
20.86
20.81
90
29.72
Payout ratio%
23.68
24.78
24.25
21.98
21.90
22.11
19.61
19.99
19.36
22.16
10.25
19.99
22.05
62
130.8
Shares (diluted)M
169.6
157.8
143.6
147.0
139.6
143.9
144.2
135.1
143.0
133.2
132.5
(0.95%)
(1.43%)
40
12.11
Buyback yield%
19.17
20.41
18.57
19.59
21.35
22.11
22.06
20.28
21.23
23.57
2.72
22.06
20.82
74
1.541
D/E ratiox
0.946
0.945
1.095
1.108
1.078
1.162
1.313
1.281
1.366
1.321
0.367
1.313
1.135
86
14.55
Enterprise value₹M
145.8
161.3
187.6
187.4
198.4
203.9
234.0
244.4
241.5
233.5
207.9
3.31%
5.71%
49
67.38
LT debt₹M
243.1
254.6
265.3
275.1
268.9
319.1
333.2
367.3
360.9
425.5
64.29
9.61%
6.32%
22
Revenue
₹301.7M
2.87%
1.00×
Cost of revenue
₹199.3M
2.64%
0.98×
Operating expenses
₹47.77M
3.19%
1.03×
Property and equipment
19.89%