28.42
Revenue₹M
18.96
20.06
20.93
21.38
22.51
23.11
23.81
25.43
26.87
27.85
31.32
4.34%
4.21%
19
22.37
Revenue growth%
30.88
31.66
30.10
32.34
30.65
31.57
31.00
29.61
30.80
28.10
18.52
30.80
30.84
30
22.33
Gross margin%
10.59
9.11
6.38
9.18
6.44
5.16
5.88
5.34
4.79
3.81
19.86
5.16
6.13
94
10.25
Operating margin%
17.39
18.86
17.57
18.94
20.10
19.00
21.43
21.77
18.90
21.18
5.48
21.18
18.97
9
17.31
Net margin%
22.59
25.44
27.24
27.32
25.89
23.57
23.12
25.15
22.80
24.31
24.42
23.57
24.73
62
11.53
P/E ratio (avg)x
37.11
43.13
46.55
54.79
65.27
72.79
70.87
80.42
77.69
88.47
25.25
77.69
68.07
48
31.13
EV/EBITx
32.14
34.70
38.67
44.64
50.55
49.51
50.65
57.06
57.73
58.00
17.69
57.06
50.03
18
25.46
FCF yield (avg)%
27.80
26.98
24.20
22.40
19.45
19.58
17.71
14.93
12.76
13.84
14.78
14.93
19.52
53
20.27
FCF margin%
30.74
28.32
29.62
31.54
32.37
32.77
34.71
35.47
35.94
37.50
23.70
35.47
32.57
70
1.309
FCF / Net incomex
1.279
1.201
1.244
1.268
1.178
1.215
1.223
1.220
1.287
1.320
1.000
1.223
1.234
30
17.31
ROIC%
20.00
19.29
22.21
20.02
22.88
23.45
21.28
18.88
19.49
21.24
24.72
21.24
20.63
13
11.33
Return on equity%
14.16
14.89
17.56
17.25
16.04
18.65
20.41
18.06
16.46
19.36
25.59
18.65
17.41
25
27.86
Return on assets%
12.55
9.85
12.16
10.62
8.06
8.90
11.67
12.84
10.91
8.09
16.71
10.91
10.76
27
0.03
EPS₹
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.03
0.79%
(0.40%)
—
24.99
EPS growth%
21.93
22.55
23.79
24.92
25.42
25.01
23.04
24.09
21.23
22.41
16.97
23.04
23.42
66
0.05
Bookvalue per sh₹
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.05
(2.08%)
(1.73%)
—
0.01
FCF per share₹
0.02
0.02
0.01
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.03
4.47%
1.13%
—
0.03
Dividend per sh₹
0.05
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.02
(0.99%)
(0.20%)
—
16.67
Div yield (avg)%
1.96
4.88
3.70
1.53
0.40
0.40
0.40
0.40
0.40
0.47
14.70
0.40
0.43
12
4.34
Payout ratio%
5.03
5.89
8.25
6.09
8.23
6.23
6.79
4.41
4.43
7.15
20.10
6.23
6.16
28
691.4
Shares (diluted)M
685.7
597.8
639.7
655.0
592.5
565.4
612.5
591.1
643.9
690.9
695.6
3.12%
0.83%
24
14.59
Buyback yield%
0.40
0.40
0.40
3.19
3.62
5.39
6.54
7.45
8.41
9.01
12.46
7.45
4.51
73
0.404
D/E ratiox
0.348
0.398
0.397
0.432
0.515
0.555
0.653
0.768
0.848
0.849
1.799
0.768
0.535
84
16.02
Enterprise value₹M
7.573
8.093
7.636
6.753
6.569
7.269
6.678
7.314
6.589
6.510
19.93
(0.18%)
(0.71%)
85
13.18
LT debt₹M
31.92
34.58
41.56
50.03
57.24
57.38
60.27
69.66
79.30
82.48
23.92
7.58%
11.99%
36
Revenue
₹27.85M
4.21%
1.00×
Cost of revenue
₹14.31M
3.82%
0.96×
Operating expenses
₹5.048M
4.90%
1.07×
Cash and investments
16.49%
Spread over hurdle
(1.83%)