18.83
Revenue₹M
43.20
44.82
45.58
46.04
47.80
48.71
49.10
50.92
52.60
52.44
20.14
1.87%
1.95%
29
12.60
Revenue growth%
4.82
4.89
5.27
4.43
6.00
6.23
6.56
9.24
11.73
14.61
26.98
9.24
6.12
66
18.63
Gross margin%
16.61
19.38
19.56
17.27
17.90
19.01
21.09
20.41
21.91
20.49
12.35
20.49
19.47
25
18.63
Operating margin%
24.03
25.58
25.58
28.20
29.23
30.05
28.53
29.59
29.67
26.69
4.69
29.59
28.37
6
4.78
Net margin%
8.92
7.17
6.25
3.66
5.07
7.43
4.75
6.54
6.15
7.16
22.76
6.54
6.39
72
11.30
P/E ratio (avg)x
29.12
29.90
36.03
38.02
42.78
49.86
59.62
69.66
72.63
74.49
35.54
69.66
46.32
63
31.06
EV/EBITx
16.12
14.13
15.18
14.89
13.27
13.04
11.78
11.28
12.27
13.32
8.393
12.27
13.29
22
3.38
FCF yield (avg)%
5.13
2.89
2.52
5.07
7.17
10.02
7.76
4.86
5.34
6.84
28.68
6.84
5.23
6
19.81
FCF margin%
22.11
22.81
22.54
22.64
21.17
23.34
23.60
20.71
18.45
18.15
11.04
20.71
22.33
55
0.658
FCF / Net incomex
0.523
0.575
0.513
0.510
0.523
0.509
0.450
0.435
0.408
0.428
1.302
0.435
0.510
14
11.30
ROIC%
6.47
5.05
5.14
8.13
8.46
6.34
6.31
6.69
9.39
8.06
21.11
6.69
6.58
59
13.29
Return on equity%
5.23
4.05
3.59
5.00
5.59
4.24
4.50
4.89
5.02
3.28
19.52
4.50
4.70
53
29.65
Return on assets%
9.39
12.00
9.13
10.51
13.17
13.30
10.32
9.96
9.40
11.18
25.86
10.32
10.41
11
0.23
EPS₹
0.41
0.41
0.43
0.37
0.41
0.44
0.46
0.45
0.49
0.43
0.25
1.25%
(0.69%)
—
9.69
EPS growth%
6.97
5.70
8.40
10.99
11.81
9.57
11.59
11.10
8.66
7.82
9.31
9.57
9.11
29
0.66
Bookvalue per sh₹
0.43
0.44
0.45
0.47
0.53
0.61
0.59
0.68
0.69
0.78
0.39
8.16%
7.89%
—
0.67
FCF per share₹
0.79
0.86
0.91
1.02
0.96
1.06
1.09
1.20
1.19
1.31
0.85
6.39%
4.13%
—
0.34
Dividend per sh₹
1.17
1.16
1.35
1.44
1.43
1.49
1.63
1.79
2.03
2.29
0.55
9.88%
7.99%
—
5.22
Div yield (avg)%
28.89
31.30
31.06
33.65
35.95
37.98
36.97
36.81
34.66
32.67
18.20
36.81
34.15
21
24.12
Payout ratio%
24.85
25.82
23.89
22.22
20.56
20.73
20.22
18.87
21.20
20.39
10.51
20.39
20.96
13
30.03
Shares (diluted)M
41.25
39.10
37.48
42.78
43.90
46.78
53.84
60.38
64.74
74.84
30.23
11.26%
6.15%
93
22.94
Buyback yield%
15.76
14.88
17.37
14.68
15.23
13.98
13.95
16.70
14.94
13.29
29.40
13.98
14.91
89
0.830
D/E ratiox
0.182
0.213
0.250
0.255
0.250
0.266
0.306
0.289
0.279
0.318
1.304
0.289
0.261
27
39.93
Enterprise value₹M
55.03
60.24
57.60
61.31
69.96
67.83
67.73
75.99
88.26
96.63
21.18
6.67%
6.51%
59
17.16
LT debt₹M
63.21
75.10
86.06
95.29
108.6
118.2
131.1
141.1
139.7
167.5
39.37
9.06%
11.86%
62
Revenue
₹52.44M
1.95%
1.00×
Cost of revenue
₹25.49M
1.69%
0.98×
Operating expenses
₹10.23M
2.80%
1.09×
Cash and investments
21.76%
Spread over hurdle
69.71%