0.870
Revenue₹B
1.710
1.714
1.775
1.781
1.818
1.833
1.847
1.846
1.896
1.918
0.941
1.08%
1.30%
63
14.38
Revenue growth%
0.40
1.98
2.32
4.93
2.92
5.19
4.39
2.25
1.02
3.28
10.84
3.28
2.62
27
26.97
Gross margin%
19.33
16.54
15.23
16.15
13.92
15.54
14.59
14.72
12.96
13.70
24.57
14.59
14.97
22
11.53
Operating margin%
28.57
27.88
28.50
27.54
27.69
29.18
30.44
30.27
30.62
31.22
28.35
30.44
28.88
8
9.79
Net margin%
6.72
9.24
10.94
10.16
8.02
9.69
8.85
10.26
8.77
10.98
28.49
9.69
9.47
20
16.97
P/E ratio (avg)x
8.899
10.09
11.75
12.04
12.12
12.70
14.82
14.56
14.59
15.57
29.28
14.59
12.41
16
21.70
EV/EBITx
23.16
20.26
18.29
16.03
14.36
14.69
14.36
13.36
11.67
12.15
16.07
13.36
14.53
92
15.37
FCF yield (avg)%
18.38
19.31
16.81
14.04
14.61
11.77
9.56
8.35
10.57
11.75
20.88
10.57
12.90
49
9.25
FCF margin%
27.76
28.46
25.69
28.63
29.96
27.73
26.84
26.51
24.29
22.73
2.29
26.51
27.29
17
0.802
FCF / Net incomex
1.858
1.900
1.852
1.795
1.735
1.687
1.776
1.831
2.031
2.109
0.646
1.831
1.842
72
28.16
ROIC%
17.57
18.57
20.14
18.84
18.75
20.83
20.36
19.30
16.87
18.39
5.06
19.30
18.80
22
28.67
Return on equity%
37.60
38.52
37.60
38.54
39.22
41.78
39.10
37.89
36.88
34.99
2.18
37.89
38.21
59
6.96
Return on assets%
10.80
13.55
13.00
15.93
14.47
16.32
15.06
16.01
18.39
20.24
12.57
16.32
15.50
95
6.09
EPS₹
6.28
6.73
6.38
6.13
6.27
6.85
6.52
6.27
6.32
5.55
6.30
(2.40%)
(1.78%)
—
14.68
EPS growth%
36.31
36.33
35.92
35.38
32.67
31.59
30.57
32.42
29.92
28.67
6.22
30.57
32.55
41
11.00
Bookvalue per sh₹
37.02
36.79
34.14
34.90
35.59
32.64
30.55
29.55
31.90
31.97
19.89
(2.12%)
(1.95%)
—
15.36
FCF per share₹
37.44
37.82
44.08
43.14
49.06
54.02
60.06
69.29
81.95
94.42
7.05
13.99%
10.21%
—
19.74
Dividend per sh₹
15.16
16.38
16.44
16.12
14.73
14.10
15.14
13.62
13.32
14.06
5.29
(0.93%)
(0.30%)
—
16.24
Div yield (avg)%
3.91
4.69
5.79
5.67
6.53
8.86
10.31
12.79
15.27
16.43
23.12
12.79
7.69
28
2.95
Payout ratio%
5.26
7.93
5.76
6.47
6.75
3.99
2.73
0.81
3.12
1.01
10.00
2.73
4.62
13
12.70
Shares (diluted)M
17.40
18.40
18.12
20.06
21.01
23.68
28.31
29.44
33.81
38.00
12.79
12.59%
8.20%
50
4.18
Buyback yield%
21.04
22.61
20.56
21.10
23.96
22.72
21.01
22.28
23.68
25.46
2.68
22.72
22.45
8
0.424
D/E ratiox
1.026
1.141
1.131
1.162
1.189
1.250
1.246
1.140
1.071
0.960
0.902
1.140
1.141
89
0.900
Enterprise value₹B
1.361
1.514
1.516
1.549
1.631
1.630
1.773
1.644
1.554
1.437
0.612
(2.50%)
(0.28%)
90
0.305
LT debt₹B
1.374
1.533
1.483
1.357
1.482
1.516
1.433
1.564
1.587
1.502
0.425
0.26%
0.42%
33
Revenue
₹1.918B
1.30%
1.00×
Cost of revenue
₹1.286B
1.23%
0.99×
Operating expenses
₹320.0M
1.34%
1.00×