0.669
Revenue₹B
0.552
0.591
0.628
0.695
0.751
0.816
0.885
0.978
1.046
1.115
0.736
8.23%
8.42%
73
20.55
Revenue growth%
4.87
2.28
4.77
7.28
5.00
7.61
9.75
11.09
11.00
8.17
19.39
9.75
7.45
86
21.86
Gross margin%
27.12
29.95
31.02
31.01
32.10
29.13
26.90
26.70
25.83
28.27
9.45
26.90
28.70
38
22.19
Operating margin%
21.00
18.21
15.29
15.19
15.15
16.49
18.79
19.55
21.43
20.58
15.00
19.55
18.50
74
8.64
Net margin%
9.45
9.75
11.42
12.35
14.78
15.74
14.67
12.57
10.50
8.83
18.23
12.57
11.88
17
24.18
P/E ratio (avg)x
29.91
28.58
26.94
25.74
24.77
23.48
26.99
28.85
28.85
27.28
12.26
27.28
27.14
51
21.94
EV/EBITx
8.303
8.469
9.325
10.17
9.320
8.412
7.837
7.843
7.735
7.757
22.74
7.837
8.358
75
2.83
FCF yield (avg)%
11.60
8.93
10.55
7.68
6.67
4.93
4.87
7.00
8.08
8.30
4.17
7.00
7.88
8
25.94
FCF margin%
18.74
21.23
22.91
20.82
21.98
20.45
21.81
22.47
24.13
22.23
5.18
22.23
21.89
63
1.189
FCF / Net incomex
0.619
0.592
0.639
0.647
0.712
0.769
0.771
0.792
0.856
0.886
1.555
0.792
0.740
67
2.03
ROIC%
17.09
18.02
19.56
16.74
16.00
16.98
19.60
21.86
21.99
22.55
20.42
21.86
18.79
60
9.74
Return on equity%
4.86
6.86
7.25
9.00
7.94
10.20
12.51
11.60
9.88
9.91
19.36
10.20
9.44
83
25.72
Return on assets%
24.42
22.79
22.69
24.52
22.07
23.78
22.87
19.96
20.45
19.32
3.11
20.45
22.74
16
498.00
EPS₹
426.08
444.79
463.81
516.71
563.78
500.93
535.59
561.12
623.22
659.77
515.42
3.19%
5.03%
—
11.17
EPS growth%
24.76
25.67
24.58
23.67
24.68
26.62
25.71
24.98
23.10
21.04
27.25
24.98
24.72
53
451.51
Bookvalue per sh₹
942.81
1,005
1,164
1,207
1,413
1,482
1,504
1,530
1,492
1,630
678.88
2.90%
6.91%
—
194.03
FCF per share₹
829.68
906.60
984.13
1,025
1,130
1,155
1,332
1,473
1,405
1,486
366.32
5.62%
6.96%
—
657.00
Dividend per sh₹
933.39
1,064
1,096
1,188
1,332
1,440
1,535
1,779
2,034
2,059
721.23
9.09%
10.12%
—
11.34
Div yield (avg)%
32.24
34.87
35.63
34.71
34.50
32.52
34.57
34.59
33.97
32.69
23.29
33.97
34.53
77
24.81
Payout ratio%
10.56
8.16
9.21
7.00
7.79
8.28
7.84
6.26
3.47
1.85
15.35
6.26
7.81
91
0.246
Shares (diluted)M
0.317
0.339
0.323
0.335
0.341
0.320
0.345
0.326
0.310
0.319
0.247
(1.34%)
0.86%
38
15.01
Buyback yield%
19.44
19.84
19.35
16.72
16.83
14.76
17.06
16.28
13.31
11.67
6.24
14.76
16.78
8
1.639
D/E ratiox
1.695
1.830
2.048
1.973
1.995
1.888
1.925
1.896
2.091
2.238
1.198
1.925
1.949
17
192.9
Enterprise value₹M
194.1
195.1
193.6
186.2
198.4
206.8
209.5
239.4
280.6
321.7
154.5
10.15%
5.83%
63
590.1
LT debt₹M
487.3
484.3
452.2
473.1
485.0
449.4
397.7
430.4
417.6
421.6
794.6
(2.76%)
(2.82%)
46
Revenue
₹1.115B
8.42%
1.00×
Cost of revenue
₹558.5M
8.41%
1.00×
Operating expenses
₹178.5M
8.30%
0.99×
Property and equipment
15.95%