186.9
Revenue₹M
223.8
225.1
226.1
230.1
233.0
238.7
247.0
253.5
256.1
266.5
193.7
2.73%
1.99%
12
19.49
Revenue growth%
21.94
23.47
23.40
24.57
27.46
25.41
26.66
27.68
25.32
26.08
22.11
26.08
25.36
35
11.96
Gross margin%
33.37
30.93
27.99
30.51
32.99
31.56
31.21
30.25
31.86
30.73
23.19
31.21
31.07
38
21.30
Operating margin%
16.77
15.88
18.58
18.22
21.18
18.48
20.52
18.37
15.84
13.79
26.14
18.37
18.29
50
25.69
Net margin%
19.61
18.51
20.46
23.46
21.74
21.95
23.68
23.07
24.09
21.56
14.80
23.07
21.84
55
26.44
P/E ratio (avg)x
26.72
29.81
30.29
34.47
37.52
38.16
37.18
40.29
40.06
39.66
18.38
39.66
37.35
8
14.95
EV/EBITx
16.59
15.64
15.32
13.99
12.48
11.03
11.83
11.78
11.32
11.44
21.69
11.44
12.16
56
7.38
FCF yield (avg)%
19.33
16.65
16.72
17.23
19.09
18.51
16.08
16.53
15.23
17.66
23.91
16.53
16.98
83
6.71
FCF margin%
5.43
7.31
5.73
7.00
8.79
10.51
12.51
11.81
11.75
9.29
26.86
11.75
9.04
89
0.218
FCF / Net incomex
0.451
0.443
0.412
0.414
0.451
0.422
0.474
0.537
0.508
0.552
1.337
0.508
0.451
93
22.61
ROIC%
32.43
34.40
32.38
30.48
28.47
31.27
32.07
31.21
32.38
34.04
28.58
32.07
32.23
72
15.65
Return on equity%
17.01
15.24
16.88
14.53
12.79
10.32
12.58
13.17
13.39
15.22
2.89
13.17
13.96
18
12.41
Return on assets%
27.34
29.62
29.86
28.11
30.98
31.04
33.76
31.60
34.41
32.03
25.25
32.03
31.01
50
3.18
EPS₹
7.15
7.67
7.14
7.23
7.66
7.82
8.50
8.88
7.85
7.19
3.38
(1.25%)
(0.25%)
—
8.04
EPS growth%
6.89
7.58
7.37
8.75
10.94
9.94
12.38
12.45
14.49
14.56
11.28
12.45
10.44
7
8.19
Bookvalue per sh₹
9.85
9.00
9.79
11.02
11.14
10.09
9.26
8.88
9.32
9.69
8.08
(2.74%)
0.55%
—
3.78
FCF per share₹
4.09
3.75
3.93
3.70
3.81
3.59
3.27
3.11
3.33
3.45
9.41
(1.99%)
(0.95%)
—
9.03
Dividend per sh₹
11.73
11.08
10.57
11.97
13.36
12.58
11.91
10.91
10.16
11.29
6.99
(3.32%)
0.79%
—
7.36
Div yield (avg)%
8.70
6.93
4.05
2.81
4.53
6.12
4.14
4.43
3.07
4.50
16.08
4.43
4.47
25
2.67
Payout ratio%
24.56
21.67
20.83
21.64
22.72
25.55
23.02
23.07
24.64
23.70
8.62
23.70
23.05
26
7.952
Shares (diluted)M
8.295
8.954
9.464
9.405
8.380
9.430
8.917
9.765
10.34
11.07
7.815
5.72%
3.33%
14
18.69
Buyback yield%
17.86
18.35
15.70
17.19
14.99
17.88
15.74
14.48
13.69
12.57
25.18
14.48
15.72
55
1.563
D/E ratiox
2.461
2.380
2.597
2.909
2.666
3.078
3.362
3.238
3.458
3.214
1.662
3.238
2.993
20
88.76
Enterprise value₹M
224.0
254.5
246.3
242.4
250.7
286.0
318.7
339.9
348.6
397.7
89.30
9.67%
6.56%
76
199.0
LT debt₹M
162.7
175.1
150.3
147.1
126.7
119.6
102.1
110.2
117.9
101.1
79.69
(4.41%)
(5.48%)
68
Revenue
₹266.5M
1.99%
1.00×
Cost of revenue
₹120.3M
2.27%
1.03×
Operating expenses
₹62.75M
1.94%
1.00×
Cash and investments
17.45%
Spread over hurdle
33.36%