395.4
Revenue₹M
577.7
580.7
589.9
600.7
624.7
624.4
635.7
642.7
664.9
691.9
429.5
2.06%
2.13%
26
17.80
Revenue growth%
22.14
19.73
18.70
19.13
18.93
19.32
16.43
14.04
14.90
14.82
18.18
14.90
18.82
34
21.87
Gross margin%
14.15
16.13
16.78
17.56
16.97
18.88
17.17
15.36
16.35
14.86
4.27
16.35
16.56
63
4.83
Operating margin%
25.77
27.33
28.84
28.83
28.32
29.17
29.14
31.87
33.42
34.49
28.06
31.87
28.99
58
24.94
Net margin%
23.30
21.88
24.79
26.24
28.70
29.84
27.74
26.99
26.62
25.10
25.12
26.99
26.43
32
19.70
P/E ratio (avg)x
24.45
24.61
25.55
24.79
26.95
28.27
26.37
28.81
31.06
32.19
6.443
28.81
26.66
28
11.36
EV/EBITx
12.02
13.18
12.25
12.84
11.31
11.92
12.49
11.60
12.28
11.27
21.20
11.92
12.14
44
13.50
FCF yield (avg)%
22.29
21.31
21.85
20.53
21.45
19.75
16.98
17.41
14.46
12.20
4.08
16.98
20.14
35
22.37
FCF margin%
6.11
5.64
3.79
6.01
3.58
6.46
8.95
8.01
10.56
8.02
26.98
8.02
6.29
10
1.324
FCF / Net incomex
1.489
1.367
1.495
1.596
1.573
1.525
1.543
1.602
1.703
1.766
0.206
1.602
1.558
94
20.96
ROIC%
11.52
9.34
7.41
8.46
6.76
4.56
4.91
7.77
6.88
8.59
26.22
6.88
7.59
43
9.53
Return on equity%
6.36
6.26
8.44
10.58
11.75
14.13
16.23
13.74
12.13
10.69
18.22
13.74
11.22
40
9.31
Return on assets%
9.75
9.42
6.97
8.81
7.19
7.09
8.25
6.61
4.42
4.33
10.79
6.61
7.14
15
15.76
EPS₹
85.86
86.86
75.84
76.34
78.93
74.05
70.50
69.92
65.78
67.17
16.65
(3.17%)
(2.33%)
—
16.43
EPS growth%
14.58
17.18
14.49
16.19
14.11
11.64
14.22
12.91
11.86
14.64
8.56
12.91
14.35
18
46.50
Bookvalue per sh₹
81.10
91.09
90.85
94.38
87.64
99.76
98.22
103.28
106.21
108.53
32.93
4.37%
3.21%
—
103.76
FCF per share₹
72.94
67.26
74.45
81.79
77.57
83.39
73.60
77.18
85.65
77.31
18.40
(0.07%)
1.52%
—
36.11
Dividend per sh₹
61.37
63.68
65.65
69.79
67.17
70.23
76.73
84.76
82.34
87.20
17.66
5.36%
4.69%
—
2.62
Div yield (avg)%
12.81
10.40
7.76
10.17
9.10
11.54
9.41
10.16
7.21
5.74
8.90
9.41
9.79
92
21.67
Payout ratio%
29.96
32.91
33.25
33.71
33.01
34.79
34.30
33.97
30.99
33.23
2.39
33.97
33.24
41
5.841
Shares (diluted)M
5.072
5.650
5.728
6.296
6.679
7.469
7.987
9.031
8.374
8.716
5.787
5.47%
5.41%
19
11.64
Buyback yield%
24.06
25.46
28.38
29.48
29.37
27.86
29.03
28.86
26.76
28.86
24.96
28.86
28.62
85
1.072
D/E ratiox
1.255
1.302
1.161
1.178
1.147
1.182
1.114
1.227
1.300
1.215
0.141
1.215
1.199
35
667.9
Enterprise value₹M
69.18
73.49
80.42
92.20
105.6
100.8
96.21
102.6
98.97
99.97
232.1
(1.09%)
5.19%
81
586.3
LT debt₹M
377.2
361.2
378.2
416.4
426.7
426.5
432.8
384.8
408.2
366.1
740.5
(3.02%)
(1.34%)
75
Revenue
₹691.9M
2.13%
1.00×
Cost of revenue
₹391.1M
1.85%
0.97×
Operating expenses
₹86.18M
2.41%
1.03×
Cash and investments
16.32%
Property and equipment
15.34%