0.962
Revenue₹B
1.234
1.242
1.260
1.293
1.323
1.343
1.356
1.366
1.355
1.400
0.986
1.15%
1.57%
94
8.22
Revenue growth%
25.92
28.91
27.92
26.00
26.20
26.09
23.60
26.59
26.44
27.92
4.94
26.44
26.32
51
16.41
Gross margin%
10.14
9.34
11.33
9.45
10.36
12.17
13.49
11.71
10.79
9.56
24.91
11.71
10.58
27
5.01
Operating margin%
12.40
11.68
13.19
14.60
11.62
12.06
14.33
15.59
13.58
13.77
7.25
13.77
13.38
87
29.84
Net margin%
17.88
16.76
17.19
18.47
18.35
16.52
16.97
14.42
15.00
15.04
23.96
15.04
16.87
81
25.22
P/E ratio (avg)x
56.29
67.58
82.33
98.67
107.0
120.4
141.9
161.1
165.1
172.1
16.17
161.1
113.7
47
12.16
EV/EBITx
21.67
23.77
25.15
24.65
24.99
29.22
29.37
29.78
29.30
32.64
34.46
29.37
27.19
33
17.03
FCF yield (avg)%
16.15
17.65
18.03
20.86
20.42
18.70
19.32
18.80
20.35
20.01
15.68
19.32
19.06
30
10.78
FCF margin%
17.50
17.33
16.41
16.41
18.38
16.43
16.88
15.06
13.00
14.93
4.60
15.06
16.42
17
0.624
FCF / Net incomex
1.194
1.211
1.211
1.228
1.281
1.308
1.401
1.667
1.801
2.020
1.215
1.667
1.294
71
10.50
ROIC%
9.01
9.42
10.84
10.41
11.21
10.68
9.40
7.64
8.81
8.60
23.96
8.81
9.41
75
22.62
Return on equity%
6.87
6.47
5.24
3.54
1.94
3.09
0.72
0.40
0.40
1.47
5.05
0.72
2.51
55
25.69
Return on assets%
12.69
15.32
14.38
16.98
14.76
17.64
18.68
17.04
19.27
16.92
3.50
17.64
16.95
32
1.93
EPS₹
2.08
1.87
1.82
1.99
1.77
1.66
1.63
1.76
1.85
1.97
2.09
2.21%
0.38%
—
11.37
EPS growth%
2.65
2.88
3.05
0.62
0.40
0.84
1.50
0.40
0.64
2.57
15.65
0.84
1.17
17
1.80
Bookvalue per sh₹
3.91
3.65
3.49
3.40
3.68
3.53
3.27
3.42
3.09
3.05
4.15
(3.66%)
(1.64%)
—
3.06
FCF per share₹
1.46
1.66
1.59
1.57
1.58
1.55
1.52
1.49
1.57
1.68
4.56
1.14%
2.14%
—
4.01
Dividend per sh₹
5.67
6.07
6.17
6.58
7.31
8.15
9.56
10.17
11.47
13.78
1.67
13.51%
10.85%
—
11.36
Div yield (avg)%
17.91
19.74
18.29
18.09
20.90
22.94
24.36
23.08
24.02
22.47
15.39
23.08
21.68
45
14.27
Payout ratio%
6.14
7.25
7.47
5.09
3.29
1.53
1.16
4.16
1.24
0.48
4.07
1.24
3.72
18
87.12
Shares (diluted)M
83.63
84.71
81.80
90.45
92.39
89.11
87.49
88.90
84.54
87.45
86.17
(1.09%)
(0.21%)
94
18.31
Buyback yield%
17.04
14.13
15.93
14.47
13.36
10.57
12.08
13.37
14.41
13.79
5.71
13.37
13.96
14
1.774
D/E ratiox
1.646
1.586
1.686
1.748
1.631
1.532
1.426
1.542
1.462
1.517
0.745
1.517
1.564
30
0.473
Enterprise value₹B
1.393
1.508
1.324
1.269
1.359
1.399
1.391
1.354
1.183
1.257
1.031
(1.55%)
(0.44%)
92
0.924
LT debt₹B
0.206
0.223
0.204
0.212
0.210
0.231
0.218
0.212
0.208
0.197
1.146
(1.25%)
(0.63%)
23
Revenue
₹1.400B
1.57%
1.00×
Cost of revenue
₹774.3M
1.15%
0.96×
Operating expenses
₹275.9M
2.19%
1.06×
Cash and investments
16.65%
Spread over hurdle
27.20%