Ktesios Real Estate Socimi, S.A.

€21.20As of Sun 8 Nov 2026, 12:00 UTC

BME:YKTS—

Country Spain

PE (Fwd) 111.6

TSR 3Y CAGR 18.13%

Div yield —

ROE 1.52%

—

Beta (5Y) —

PE TTM 121.2

TSR TTM 11.58%

Mkt cap €40.44M

ROIC 1.31%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

€23

—

7.39%

—

—

TTM

FYE 31 Dec EUR

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

3.538

Revenue€M

—

—

—

—

—

—

1.127

1.781

3.186

3.538

4.400

46.42%

—

—

11.06

Revenue growth%

—

—

—

—

—

—

—

58.02

78.87

11.06

24.36

58.02

—

—

89.26

Gross margin%

—

—

—

—

—

—

94.81

87.07

91.53

89.26

88.78

90.40

—

—

11.77

Operating margin%

—

—

—

—

—

—

(9.59)

1.58

17.98

11.77

12.47

6.68

—

—

9.42

Net margin%

—

—

—

—

—

—

(30.22)

(57.52)

6.85

9.42

7.72

(11.69)

—

—

121.2

P/E ratio (avg)x

—

—

—

—

—

—

—

—

148.5

100.6

119.0

124.5

—

—

121.4

EV/EBITx

—

—

—

—

—

—

—

—

72.91

—

84.95

72.91

—

—

7.94

FCF yield (avg)%

—

—

—

—

—

—

—

—

0.42

9.57

9.71

4.99

—

0

90.71

FCF margin%

—

—

—

—

—

—

(17.03)

(41.94)

4.26

90.71

89.15

(6.38)

—

—

9.624

FCF / Net incomex

—

—

—

—

—

—

0.563

0.729

0.623

9.624

11.55

0.676

—

—

1.31

ROIC%

—

—

—

—

—

—

(0.69)

0.13

2.00

1.31

1.81

0.72

—

—

1.52

Return on equity%

—

—

—

—

—

—

(2.11)

(5.68)

1.04

1.52

1.54

(0.53)

—

—

0.64

Return on assets%

—

—

—

—

—

—

(1.63)

(2.96)

0.60

0.64

0.65

(0.52)

—

—

0.17

EPS€

—

—

—

—

—

—

(0.23)

(0.58)

0.11

0.17

0.18

52.82%

—

—

52.82

EPS growth%

—

—

—

—

—

—

—

(147.43)

119.90

52.82

1.86

52.82

—

—

11.50

Bookvalue per sh€

—

—

—

—

—

—

11.04

11.18

11.52

11.50

11.67

1.36%

—

—

1.68

FCF per share€

—

—

—

—

—

—

(0.13)

(0.42)

0.07

1.68

2.06

2262.51%

—

—

—

Dividend per sh€

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

0

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

1.907

Shares (diluted)M

—

—

—

—

—

1.260

1.465

1.781

1.906

—

◌1.906

14.78%

—

—

—

Buyback yield%

—

—

—

—

—

—

(16.26)

(21.56)

(7.01)

—

—

(16.26)

—

—

0.723

D/E ratiox

—

—

—

—

—

—

0.263

0.329

0.438

0.723

0.712

0.383

—

—

50.58

Enterprise value€M

—

—

—

—

—

—

—

—

41.77

—

46.62

—

—

—

14.56

LT debt€M

—

—

—

—

—

—

3.296

5.333

7.756

14.56

14.56

64.09%

—

—

Peers (US$45.82M)

Cap (US$)

PE

Quonia Socimi, S.A.

35.35M

18.73x

Mistral Iberia Real…

24.39M

32.18x

Elix Rental Housing…

12.02M

—

O-Bank Number One Real…

48.20M

17.55x

Capital

TTM

5Y

10Y

Leveragex

15.48

15.48

15.48

EBIT/Intx

0.558

0.176

0.176

Own earn%

—

—

—

Sh yield%

—

(16.26)

(16.26)

Owners

Insiders/Inst%

—

0.60

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/4

Revenue growth years

3/3

EPS growth years

2/3

Dividend streakyrs

0

Op margin range%

−10–18

$1 testx

—

Incr. ROIC%

—

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

€3.538M

46.42%

1.00×

Cost of revenue

€0.380M

86.53%

2.07×

Operating expenses

€2.742M

32.57%

0.74×

Asset mix

Share

Trend

Other

88.98%

Cash and investments

11.02%

Reinvestment returns

5Y median

Trend

Reinvestment rate

n/m

-

Return on capital

0.72%

Spread over hurdle

n/m

-