0.056
Revenue€M
0.692
0.706
0.740
0.749
0.782
0.791
0.826
0.861
0.872
0.898
0.059
2.82%
2.92%
59
4.55
Revenue growth%
10.16
10.63
10.94
10.37
10.60
13.56
14.31
14.35
13.39
14.96
21.08
14.31
12.16
53
22.88
Gross margin%
10.13
10.41
11.46
11.15
8.34
10.89
8.28
9.33
9.28
11.73
9.63
9.33
10.27
54
9.68
Operating margin%
17.15
14.99
17.97
20.36
20.76
20.58
18.32
20.76
23.75
24.94
21.91
20.76
20.47
11
6.19
Net margin%
27.93
30.55
29.98
27.06
25.02
25.59
28.39
27.66
26.81
25.19
12.86
26.81
27.36
17
25.94
P/E ratio (avg)x
22.09
23.26
22.99
21.54
22.18
25.23
25.66
29.03
31.26
34.15
33.67
29.03
24.25
82
16.37
EV/EBITx
12.10
10.86
10.30
9.158
9.878
9.087
8.623
8.236
8.317
7.418
22.38
8.317
9.122
41
22.80
FCF yield (avg)%
28.57
30.16
27.79
28.33
25.51
26.01
27.75
28.78
27.00
24.69
17.83
27.00
27.77
47
8.50
FCF margin%
25.75
25.25
24.10
22.65
20.87
22.26
23.64
21.27
22.87
21.50
25.51
22.26
22.76
30
0.915
FCF / Net incomex
0.903
0.865
0.934
1.071
1.152
1.239
1.210
1.353
1.591
1.725
0.105
1.353
1.181
34
7.91
ROIC%
2.47
0.40
0.40
0.99
0.47
0.40
0.40
0.40
0.40
0.40
24.34
0.40
0.40
92
21.47
Return on equity%
22.23
23.69
20.78
19.93
17.42
15.34
15.85
17.97
18.02
17.41
11.90
17.41
17.99
78
28.15
Return on assets%
14.65
16.77
19.37
21.27
22.08
23.27
25.59
25.54
27.84
27.43
10.33
25.59
22.68
94
0.09
EPS€
0.13
0.14
0.15
0.15
0.16
0.18
0.20
0.22
0.24
0.28
0.09
11.41%
7.73%
—
4.52
EPS growth%
17.45
15.94
13.67
13.55
10.57
13.04
15.62
17.38
17.21
14.86
12.26
15.62
15.24
88
0.19
Bookvalue per sh€
0.30
0.31
0.34
0.35
0.42
0.43
0.49
0.49
0.50
0.51
0.11
3.72%
6.52%
—
0.12
FCF per share€
0.17
0.19
0.20
0.20
0.21
0.23
0.23
0.24
0.28
0.30
0.13
7.15%
5.93%
—
0.15
Dividend per sh€
0.19
0.19
0.22
0.21
0.21
0.21
0.23
0.26
0.28
0.30
0.14
7.53%
4.75%
—
29.30
Div yield (avg)%
23.12
22.45
20.14
19.00
19.33
18.52
21.42
24.30
21.97
22.90
27.43
21.97
21.70
44
12.52
Payout ratio%
11.04
10.54
12.43
13.31
10.34
9.91
7.75
5.86
5.15
6.89
3.77
6.89
10.12
73
2.847
Shares (diluted)M
3.765
3.633
3.905
4.108
4.293
4.475
4.887
4.888
5.385
6.078
2.857
7.20%
4.93%
28
9.05
Buyback yield%
24.63
25.77
27.10
27.62
28.52
26.55
27.25
28.79
31.53
30.94
24.50
28.79
27.43
57
0.392
D/E ratiox
0.431
0.428
0.434
0.400
0.354
0.356
0.394
0.387
0.413
0.408
0.282
0.394
0.404
67
0.131
Enterprise value€M
1.375
1.352
1.367
1.253
1.115
1.217
1.251
1.287
1.209
1.329
0.928
3.57%
0.53%
32
0.657
LT debt€M
0.053
0.054
0.054
0.054
0.058
0.061
0.064
0.067
0.070
0.069
0.098
3.63%
2.68%
64
Revenue
€0.898M
2.92%
1.00×
Cost of revenue
€0.414M
2.69%
0.98×
Operating expenses
€0.216M
3.13%
1.02×