0.481
Revenue€M
0.586
0.594
0.610
0.632
0.645
0.658
0.669
0.703
0.731
0.747
0.496
2.98%
2.71%
15
22.82
Revenue growth%
14.91
14.30
14.55
13.41
11.87
9.29
8.29
8.44
7.20
6.24
17.91
8.29
10.58
35
29.62
Gross margin%
11.04
11.65
11.56
11.85
14.43
12.51
13.30
11.90
10.12
12.52
28.02
12.51
11.87
56
8.39
Operating margin%
21.56
21.70
23.12
21.17
21.90
24.63
26.90
27.15
28.27
30.88
12.49
27.15
23.87
90
9.74
Net margin%
21.64
22.42
25.40
26.28
28.45
31.11
32.97
30.73
30.83
28.11
9.35
30.83
28.28
81
27.73
P/E ratio (avg)x
16.39
17.93
19.30
19.97
21.67
21.25
19.34
21.77
24.80
26.41
23.94
21.77
20.61
44
15.23
EV/EBITx
12.17
11.46
13.39
13.33
14.76
14.97
14.87
16.74
19.56
22.35
32.48
16.74
14.81
6
25.94
FCF yield (avg)%
22.86
23.53
25.47
24.32
26.00
24.22
25.55
23.36
24.15
23.92
5.36
24.15
24.19
15
20.26
FCF margin%
26.76
26.81
26.57
27.15
28.72
30.16
29.96
30.57
28.77
26.81
23.84
29.96
27.94
38
0.345
FCF / Net incomex
1.454
1.454
1.505
1.648
1.552
1.701
1.693
1.643
1.718
1.524
0.499
1.693
1.598
75
11.51
ROIC%
9.85
8.11
7.54
4.56
5.17
2.80
2.73
0.43
0.40
0.84
24.15
0.84
3.68
75
10.97
Return on equity%
3.21
2.32
3.04
3.78
4.22
1.25
0.40
0.40
1.09
2.48
24.76
1.09
2.40
76
4.52
Return on assets%
17.71
19.15
18.08
16.10
17.52
15.29
15.00
17.34
14.48
13.35
22.35
15.00
16.72
17
0.23
EPS€
0.11
0.10
0.09
0.09
0.09
0.08
0.08
0.07
0.07
0.08
0.24
(1.54%)
(3.72%)
—
13.49
EPS growth%
28.62
29.43
31.07
32.13
33.15
34.40
37.01
35.92
38.48
38.66
20.72
37.01
33.78
93
0.18
Bookvalue per sh€
0.22
0.25
0.28
0.29
0.29
0.33
0.35
0.37
0.40
0.39
0.12
6.46%
6.23%
—
0.10
FCF per share€
0.17
0.18
0.20
0.21
0.24
0.26
0.27
0.30
0.28
0.25
0.08
1.30%
4.90%
—
0.04
Dividend per sh€
0.12
0.12
0.14
0.15
0.17
0.17
0.18
0.19
0.22
0.22
0.04
4.74%
6.01%
—
23.95
Div yield (avg)%
0.40
0.40
2.58
3.65
1.02
0.40
2.36
0.40
2.92
4.60
5.38
2.36
1.69
50
21.97
Payout ratio%
30.28
30.76
28.29
25.87
25.68
24.03
26.74
27.92
29.15
31.35
2.45
27.92
28.11
84
4.753
Shares (diluted)M
4.483
4.834
4.492
5.116
5.870
5.558
5.884
5.921
6.143
6.787
4.666
2.95%
3.44%
7
9.43
Buyback yield%
28.55
27.84
28.20
29.97
31.60
32.18
33.05
30.83
30.69
32.47
21.48
32.18
30.76
72
1.609
D/E ratiox
2.071
1.979
1.997
2.227
2.479
2.628
2.661
2.867
3.166
3.066
0.368
2.867
2.554
32
0.123
Enterprise value€M
0.713
0.618
0.682
0.750
0.819
0.815
0.765
0.794
0.805
0.788
0.335
(0.76%)
0.83%
69
0.297
LT debt€M
0.457
0.473
0.417
0.437
0.412
0.375
0.340
0.311
0.315
0.277
0.793
(7.64%)
(4.24%)
8
Revenue
€0.747M
2.71%
1.00×
Cost of revenue
€0.432M
2.88%
1.02×
Operating expenses
€0.092M
1.92%
0.93×
Cash and investments
18.40%