146.1
Revenue₺M
159.5
161.2
168.8
172.1
179.9
189.0
191.9
198.6
202.0
209.3
160.6
3.08%
3.05%
6
28.64
Revenue growth%
17.14
15.75
13.56
15.40
18.05
17.46
16.03
18.49
18.73
18.41
16.32
18.41
17.30
47
18.45
Gross margin%
16.67
15.33
13.75
16.50
17.95
19.67
17.00
16.40
16.28
13.45
11.75
16.40
16.45
26
11.12
Operating margin%
3.98
3.18
4.87
6.53
8.92
6.09
8.70
8.49
7.08
5.88
22.48
7.08
6.31
16
10.92
Net margin%
6.07
5.68
7.54
6.78
4.37
5.78
3.82
2.06
0.40
1.89
2.06
2.06
5.03
64
8.191
P/E ratio (avg)x
10.77
10.94
9.901
8.834
8.395
7.198
6.634
6.001
5.201
5.477
21.42
6.001
7.797
69
17.31
EV/EBITx
31.01
28.98
28.95
30.24
32.86
32.87
31.99
30.79
29.18
31.34
36.74
31.34
30.90
23
24.83
FCF yield (avg)%
8.31
7.68
10.58
12.75
13.57
16.49
13.96
11.87
10.73
8.97
26.47
11.87
11.30
93
2.28
FCF margin%
16.03
18.10
20.66
20.91
19.27
19.60
19.63
17.94
19.84
18.85
10.80
19.60
19.43
14
0.108
FCF / Net incomex
0.485
0.520
0.571
0.631
0.712
0.658
0.662
0.591
0.597
0.632
0.663
0.632
0.614
73
16.61
ROIC%
0.40
2.57
0.40
0.40
3.23
5.29
5.19
7.05
4.86
6.03
23.04
5.29
4.04
23
13.68
Return on equity%
29.02
31.52
30.29
27.73
27.29
26.64
28.08
26.90
24.62
22.04
11.46
26.64
27.51
39
9.21
Return on assets%
6.44
7.04
4.99
4.61
7.16
9.34
8.10
9.86
9.17
11.22
13.16
9.34
7.63
36
1.02
EPS₺
1.06
1.11
1.09
0.94
0.90
0.81
0.72
0.77
0.73
0.68
1.13
(5.43%)
(4.93%)
—
23.25
EPS growth%
4.47
3.63
5.77
3.03
3.38
6.20
3.24
1.37
1.68
3.06
10.61
3.06
3.31
71
0.65
Bookvalue per sh₺
1.41
1.52
1.35
1.38
1.32
1.43
1.39
1.51
1.48
1.64
1.26
4.34%
1.50%
—
1.78
FCF per share₺
0.74
0.72
0.78
0.77
0.81
0.92
0.99
1.11
1.24
1.21
0.48
8.41%
5.41%
—
0.82
Dividend per sh₺
0.46
0.50
0.47
0.49
0.45
0.43
0.43
0.46
0.44
0.47
0.40
1.19%
0.36%
—
25.54
Div yield (avg)%
0.84
2.85
0.40
0.40
0.40
0.93
0.40
0.77
3.00
2.16
15.33
0.93
0.81
10
5.41
Payout ratio%
30.72
30.19
29.35
29.87
28.37
29.10
32.00
33.51
32.22
29.43
15.01
32.00
30.03
22
49.34
Shares (diluted)M
37.31
34.06
34.21
31.17
28.94
30.19
28.95
28.42
25.06
25.17
49.38
(2.75%)
(4.05%)
51
13.96
Buyback yield%
19.04
19.14
19.82
16.99
16.35
17.40
16.50
15.68
14.48
13.47
25.69
15.68
16.75
80
0.935
D/E ratiox
0.903
0.902
0.832
0.954
0.988
1.025
1.011
1.071
1.014
0.942
0.284
1.014
0.971
75
37.06
Enterprise value₺M
22.35
25.35
24.96
28.56
31.15
35.19
34.44
35.25
39.74
41.81
52.73
6.07%
6.35%
65
157.9
LT debt₺M
37.94
42.87
48.03
45.84
53.27
58.18
55.50
52.92
57.63
66.88
52.02
4.66%
5.69%
87
Revenue
₺209.3M
3.05%
1.00×
Cost of revenue
₺146.5M
3.05%
1.00×
Operating expenses
₺46.26M
2.73%
0.97×
Spread over hurdle
(28.84%)