88.83
Revenue₺M
337.4
339.4
339.8
338.3
347.3
358.4
367.6
380.6
391.2
404.3
96.02
3.09%
1.93%
64
22.72
Revenue growth%
17.50
15.85
14.11
11.21
12.41
11.87
10.55
8.88
10.29
12.78
14.52
10.55
12.14
16
23.09
Gross margin%
11.59
9.35
11.59
11.34
11.72
9.34
8.51
10.62
11.34
13.02
17.09
10.62
11.34
37
3.06
Operating margin%
9.14
11.88
11.38
11.46
11.43
11.09
8.27
6.07
5.78
8.70
12.91
8.27
10.12
62
25.98
Net margin%
27.15
24.23
22.76
21.31
18.55
20.54
22.95
23.08
21.02
21.37
29.02
21.37
22.06
74
21.31
P/E ratio (avg)x
23.04
24.20
26.19
24.44
25.52
25.63
26.36
26.18
23.24
22.18
32.52
25.63
24.98
34
24.70
EV/EBITx
9.301
10.09
9.615
10.56
11.97
11.52
11.28
11.44
13.37
15.52
31.30
11.52
11.36
38
17.74
FCF yield (avg)%
5.23
2.58
3.96
5.19
2.58
5.12
7.84
9.37
8.81
11.52
15.90
8.81
5.21
9
14.02
FCF margin%
2.03
4.08
4.02
1.08
1.99
1.07
2.64
3.84
2.02
2.57
27.97
2.57
2.30
28
0.895
FCF / Net incomex
2.194
2.243
2.212
2.641
3.074
2.941
2.880
3.085
3.657
4.282
0.800
3.085
2.910
75
18.23
ROIC%
12.76
9.90
10.04
9.05
9.93
10.67
13.60
12.99
14.90
14.97
26.79
13.60
11.72
71
25.48
Return on equity%
27.61
30.44
30.57
28.39
29.70
30.08
28.42
26.66
24.03
21.30
29.67
26.66
28.41
18
18.88
Return on assets%
15.00
17.59
16.87
16.86
17.84
16.64
17.38
14.73
12.21
14.27
29.41
14.73
16.75
17
3.40
EPS₺
3.06
3.17
3.23
3.38
2.97
3.01
2.94
2.94
2.66
2.84
3.48
(0.88%)
(0.76%)
—
23.71
EPS growth%
1.16
3.31
1.15
4.00
1.40
1.94
0.40
1.69
1.09
0.40
20.90
1.09
1.28
54
5.11
Bookvalue per sh₺
5.47
5.18
5.76
5.57
5.44
5.22
5.84
5.76
6.14
6.97
1.96
5.10%
3.14%
—
3.10
FCF per share₺
6.60
6.76
7.20
7.16
7.73
7.77
7.49
8.17
7.99
7.64
1.71
(0.23%)
2.98%
—
4.13
Dividend per sh₺
6.10
7.00
7.67
8.04
9.25
8.94
9.15
9.05
9.22
10.13
3.90
1.83%
5.06%
—
11.90
Div yield (avg)%
5.01
4.77
5.34
3.80
4.10
4.49
2.15
2.87
2.09
2.56
22.86
2.56
3.95
16
24.36
Payout ratio%
7.16
7.73
4.86
5.94
4.79
2.36
3.59
6.44
8.57
9.85
2.02
6.44
6.19
83
52.11
Shares (diluted)M
57.30
57.37
54.98
61.01
65.95
59.84
60.93
55.05
58.72
54.97
52.73
(3.57%)
0.28%
14
11.39
Buyback yield%
28.29
30.08
31.54
34.37
35.55
37.29
37.60
36.23
35.47
35.77
15.83
36.23
35.51
51
0.737
D/E ratiox
0.665
0.656
0.712
0.650
0.632
0.556
0.612
0.683
0.634
0.650
0.853
0.634
0.650
67
135.7
Enterprise value₺M
58.66
54.02
54.33
60.29
64.87
61.01
60.58
55.35
53.07
56.42
189.2
(2.76%)
(0.75%)
68
196.5
LT debt₺M
278.7
312.2
346.5
325.2
351.1
391.3
419.5
418.9
409.2
372.7
208.4
1.20%
2.79%
65
Revenue
₺404.3M
1.93%
1.00×
Cost of revenue
₺283.0M
1.93%
1.00×
Operating expenses
₺69.68M
1.32%
0.94×
Cash and investments
16.40%
Goodwill & intangibles
14.86%
Spread over hurdle
(25.33%)