41.82
Revenue₺B
82.34
84.08
86.14
88.16
87.52
87.59
88.06
87.46
88.13
91.58
45.18
0.91%
1.14%
7
18.43
Revenue growth%
16.76
15.80
16.48
15.74
17.08
19.75
19.67
19.39
18.17
16.36
20.53
19.39
16.92
64
7.53
Gross margin%
26.26
24.14
24.60
26.46
28.07
26.90
26.57
29.56
27.92
29.43
14.26
27.92
26.74
83
5.87
Operating margin%
20.19
18.95
21.06
19.98
17.70
18.16
15.80
15.12
12.95
13.16
7.76
15.12
17.93
84
13.14
Net margin%
15.55
13.36
13.36
14.65
16.44
15.11
13.46
11.80
10.42
8.83
26.01
11.80
13.41
26
18.32
P/E ratio (avg)x
41.02
48.14
50.81
52.62
55.70
63.84
64.64
64.06
69.78
75.84
26.79
64.64
59.77
85
19.26
EV/EBITx
37.24
38.77
36.20
32.70
32.26
29.47
26.57
28.61
26.17
25.07
32.17
26.57
30.87
53
28.02
FCF yield (avg)%
22.01
24.17
23.31
20.80
23.36
21.79
23.69
25.87
23.64
21.50
2.69
23.64
23.34
20
21.08
FCF margin%
24.72
21.88
19.95
17.12
17.69
17.66
18.44
19.12
16.82
19.41
20.05
18.44
18.78
42
0.642
FCF / Net incomex
1.050
0.910
0.790
0.762
0.766
0.730
0.779
0.700
0.737
0.711
1.503
0.730
0.764
19
23.92
ROIC%
29.28
31.83
30.75
32.59
33.40
31.94
28.98
27.22
27.51
28.74
3.21
28.74
30.01
87
28.29
Return on equity%
12.66
14.40
15.82
14.84
17.36
16.73
14.74
12.13
13.02
15.47
20.59
14.74
14.79
90
22.13
Return on assets%
12.13
12.36
12.70
14.30
15.57
13.04
12.99
10.71
9.19
10.43
3.48
10.71
12.53
42
31.71
EPS₺
11.34
11.39
10.81
11.56
12.58
11.45
11.14
11.52
11.84
12.52
35.26
(0.09%)
0.03%
—
15.43
EPS growth%
20.74
19.70
19.53
19.66
20.30
19.26
18.82
21.27
19.91
21.61
3.67
19.91
19.80
48
31.17
Bookvalue per sh₺
41.11
45.18
53.59
54.42
57.38
66.40
74.11
75.11
73.91
74.11
29.54
5.25%
7.76%
—
13.97
FCF per share₺
23.33
20.18
18.21
17.88
17.58
18.88
17.94
16.62
14.62
12.95
36.58
(5.94%)
(6.49%)
—
27.69
Dividend per sh₺
9.24
8.03
7.52
7.68
7.43
7.02
6.95
6.98
6.98
6.79
16.88
(1.78%)
(2.48%)
—
26.80
Div yield (avg)%
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
3.30
12.35
0.40
0.40
51
10.60
Payout ratio%
24.64
24.66
27.18
24.62
26.74
28.84
30.96
33.77
30.79
29.85
26.10
30.79
28.01
67
1.973
Shares (diluted)B
2.872
3.269
3.910
3.882
3.856
3.931
3.928
4.236
4.172
4.948
1.953
5.11%
7.66%
30
4.39
Buyback yield%
13.18
15.75
15.03
17.53
18.83
19.19
21.53
20.50
22.21
22.17
19.47
21.53
19.01
54
1.339
D/E ratiox
0.842
0.909
0.863
0.866
1.019
1.129
1.200
1.223
1.397
1.613
0.879
1.223
1.074
13
67.67
Enterprise value₺B
82.61
94.42
112.8
108.7
116.2
131.1
150.1
157.5
158.9
169.9
43.76
7.88%
7.09%
86
106.8
LT debt₺B
52.51
56.38
62.42
60.92
64.52
68.85
64.53
67.18
77.62
73.91
46.79
2.75%
3.62%
61
Revenue
₺91.58B
1.14%
1.00×
Cost of revenue
₺53.52B
1.38%
1.02×
Operating expenses
₺17.30B
0.43%
0.93×
Goodwill & intangibles
19.84%
Spread over hurdle
(17.14%)