136.0
Revenue₺M
642.2
655.7
652.6
658.7
660.1
677.5
671.5
658.1
662.6
651.9
150.8
(0.25%)
0.31%
9
11.81
Revenue growth%
6.07
7.32
9.08
9.17
12.05
10.66
11.34
9.25
7.30
8.94
27.46
9.25
9.12
38
5.62
Gross margin%
23.06
22.38
21.85
21.77
22.13
23.98
26.48
25.44
27.69
25.06
17.55
25.44
23.52
37
12.01
Operating margin%
33.68
32.13
29.38
28.29
28.64
26.51
24.85
27.42
29.06
26.56
17.64
26.56
28.47
42
13.04
Net margin%
24.77
21.94
23.00
24.29
22.68
22.81
24.81
27.49
26.73
24.16
3.31
24.81
24.23
84
34.57
P/E ratio (avg)x
39.02
40.95
42.14
40.27
41.91
41.36
43.30
50.13
55.01
53.85
8.933
50.13
42.03
43
18.46
EV/EBITx
9.242
8.677
8.501
7.658
7.643
7.575
8.165
7.240
6.590
6.584
8.904
7.240
7.650
10
28.34
FCF yield (avg)%
7.07
6.81
5.15
7.32
9.39
12.14
11.68
9.64
11.99
14.27
24.83
11.99
9.52
82
10.03
FCF margin%
27.77
24.78
26.86
29.53
28.21
28.40
29.82
28.32
25.49
23.18
7.52
28.32
27.99
39
0.533
FCF / Net incomex
0.770
0.708
0.726
0.713
0.754
0.776
0.865
0.865
0.839
0.743
1.058
0.839
0.762
66
7.68
ROIC%
20.03
21.17
19.17
19.67
19.66
20.77
20.38
19.31
20.60
23.56
20.80
20.60
20.21
49
17.10
Return on equity%
9.69
7.49
7.63
4.96
4.66
4.98
3.94
2.65
2.58
2.54
14.10
2.65
4.81
22
10.68
Return on assets%
21.30
19.57
20.65
19.96
19.30
17.81
18.07
18.25
17.94
19.57
19.50
18.07
19.44
54
0.85
EPS₺
1.80
1.79
2.02
2.34
2.40
2.60
2.81
3.12
3.23
3.48
0.92
7.68%
8.66%
—
21.77
EPS growth%
7.02
8.76
7.54
6.59
7.99
6.45
6.74
6.95
7.88
9.34
20.69
6.95
7.28
85
0.73
Bookvalue per sh₺
0.50
0.59
0.64
0.76
0.79
0.86
0.96
1.07
1.26
1.42
0.76
12.45%
12.71%
—
0.18
FCF per share₺
0.18
0.18
0.21
0.21
0.22
0.21
0.21
0.23
0.26
0.31
0.49
7.04%
5.21%
—
0.25
Dividend per sh₺
0.44
0.47
0.50
0.47
0.43
0.44
0.40
0.39
0.36
0.32
0.39
(5.71%)
(3.90%)
—
16.82
Div yield (avg)%
17.81
20.75
18.95
18.35
15.79
14.82
17.22
18.53
17.09
19.82
17.12
17.22
18.08
88
2.26
Payout ratio%
11.67
11.06
12.41
14.99
13.14
11.24
12.40
12.62
10.44
11.13
26.22
11.24
12.03
37
633.2
Shares (diluted)M
567.7
527.1
481.5
443.5
440.3
389.0
368.4
343.0
357.3
367.5
643.1
(3.55%)
(4.10%)
6
10.21
Buyback yield%
15.36
14.17
15.45
12.50
12.67
15.55
13.49
10.57
10.01
8.19
24.34
10.57
13.08
38
1.363
D/E ratiox
1.496
1.354
1.347
1.436
1.534
1.543
1.694
1.643
1.589
1.770
1.595
1.643
1.539
30
273.5
Enterprise value₺M
103.7
112.0
127.5
142.9
161.3
182.8
177.2
205.8
221.1
222.8
162.7
6.68%
9.13%
89
292.7
LT debt₺M
177.4
165.3
155.6
145.3
165.6
177.9
192.1
207.6
197.4
200.6
525.7
3.90%
1.56%
36
Revenue
₺651.9M
0.31%
1.00×
Cost of revenue
₺445.6M
0.34%
1.00×
Operating expenses
₺84.00M
0.12%
0.98×
Property and equipment
16.87%