45.07
Revenue₺M
138.7
141.1
140.9
142.9
141.0
145.2
145.8
150.5
153.1
150.8
46.67
1.36%
0.74%
71
2.03
Revenue growth%
20.78
21.25
23.11
20.62
21.22
20.37
21.18
21.20
22.11
19.23
11.87
21.18
21.19
24
4.72
Gross margin%
0.40
2.72
0.40
0.96
0.40
1.70
0.40
2.15
2.05
0.40
2.73
1.70
0.68
12
15.18
Operating margin%
18.38
17.52
17.82
17.32
17.75
19.18
21.09
21.81
19.74
20.50
16.45
20.50
18.78
32
16.51
Net margin%
16.45
15.68
14.61
12.98
10.99
13.34
15.29
18.03
17.20
17.24
5.90
17.20
15.48
63
28.28
P/E ratio (avg)x
19.54
23.11
27.79
33.33
39.35
47.13
51.95
58.74
69.43
74.81
29.75
58.74
43.24
37
33.44
EV/EBITx
30.65
34.30
32.86
31.08
28.79
31.26
33.33
35.45
34.01
36.95
18.88
34.01
33.09
55
8.19
FCF yield (avg)%
24.27
25.97
27.22
26.53
25.64
24.92
21.95
21.75
22.70
20.59
27.71
21.95
24.59
86
13.18
FCF margin%
29.46
29.44
30.37
28.19
26.80
27.04
25.66
27.66
28.99
30.37
14.88
27.66
28.59
42
1.665
FCF / Net incomex
0.354
0.343
0.314
0.281
0.247
0.235
0.257
0.270
0.283
0.266
0.894
0.266
0.276
91
14.89
ROIC%
31.74
31.01
30.15
30.26
32.68
32.87
32.43
29.44
31.21
29.02
11.31
31.21
31.11
10
8.33
Return on equity%
16.90
17.47
17.34
18.57
17.18
16.06
14.79
16.21
18.57
20.80
27.04
16.21
17.26
43
6.92
Return on assets%
24.16
24.45
26.97
26.17
27.86
27.49
25.63
23.10
20.53
18.50
15.06
23.10
25.04
65
5.79
EPS₺
19.23
20.99
18.18
17.69
18.38
18.60
19.38
17.98
19.50
20.31
6.42
2.02%
(0.26%)
—
26.49
EPS growth%
20.74
23.71
25.26
22.91
22.49
20.53
19.32
18.22
15.76
17.35
13.74
18.22
20.63
25
8.28
Bookvalue per sh₺
12.92
12.32
13.24
13.47
12.71
13.06
14.84
16.16
15.44
17.28
6.54
6.34%
3.95%
—
12.92
FCF per share₺
12.14
13.09
15.56
17.71
18.11
19.75
23.25
26.42
28.49
28.35
12.91
9.37%
10.46%
—
22.26
Dividend per sh₺
16.72
18.35
18.07
19.69
19.28
19.14
20.62
20.42
20.34
19.32
16.86
0.04%
2.05%
—
3.26
Div yield (avg)%
18.39
18.33
17.17
18.34
18.15
16.81
19.19
16.37
15.14
14.82
28.53
16.37
17.66
31
17.91
Payout ratio%
19.08
18.85
16.10
16.59
13.66
13.46
13.73
16.66
19.14
20.66
9.44
16.66
16.62
36
7.602
Shares (diluted)M
7.514
7.486
8.008
8.512
7.341
7.560
7.809
7.679
8.113
7.328
7.582
(0.03%)
(0.06%)
23
28.96
Buyback yield%
21.83
24.04
22.85
21.76
20.30
20.70
22.44
21.00
18.68
16.49
25.52
20.70
21.38
87
1.562
D/E ratiox
1.447
1.322
1.333
1.413
1.447
1.285
1.189
1.150
1.173
1.091
0.258
1.173
1.303
20
89.73
Enterprise value₺M
95.33
89.99
90.20
94.51
101.2
94.10
102.5
105.1
106.7
113.2
91.46
2.26%
1.38%
89
51.95
LT debt₺M
11.99
11.14
11.12
10.43
11.58
13.27
13.24
13.41
14.34
13.84
127.1
3.64%
0.55%
19
Revenue
₺150.8M
0.74%
1.00×
Cost of revenue
₺102.9M
0.66%
0.99×
Operating expenses
₺18.10M
0.34%
0.96×
Property and equipment
19.47%
Spread over hurdle
(13.67%)