2.772
Revenue₺B
3.967
4.172
4.369
4.733
4.977
5.193
5.407
5.834
6.217
6.579
3.067
5.74%
5.91%
20
13.11
Revenue growth%
15.90
13.81
11.33
12.21
14.36
15.33
15.26
15.17
14.68
13.36
16.19
15.17
14.52
92
22.82
Gross margin%
8.58
8.57
11.41
11.62
9.30
6.35
6.32
3.47
3.13
1.86
9.27
3.47
7.46
23
17.50
Operating margin%
12.71
12.18
13.49
10.96
12.66
13.33
11.88
12.71
10.15
8.30
14.13
11.88
12.42
55
25.09
Net margin%
34.96
31.98
29.94
27.25
28.16
27.11
29.12
30.51
28.39
29.80
7.22
29.12
29.46
18
37.79
P/E ratio (avg)x
53.25
56.04
67.29
74.75
81.74
80.56
90.74
100.2
115.9
131.2
8.913
100.2
81.15
23
9.165
EV/EBITx
52.12
57.44
61.32
71.02
68.15
68.59
81.45
87.83
102.5
117.9
13.83
87.83
69.80
46
10.40
FCF yield (avg)%
0.40
1.47
0.40
0.40
0.40
0.40
0.40
2.95
3.65
6.15
26.44
2.95
0.40
19
27.08
FCF margin%
15.04
12.91
13.99
14.17
12.69
13.75
11.96
10.73
11.27
9.46
5.96
11.27
12.80
55
0.237
FCF / Net incomex
2.095
2.207
2.166
2.116
2.017
2.013
1.889
1.827
1.690
1.778
1.468
1.827
2.015
41
8.38
ROIC%
19.62
18.27
15.39
15.54
12.93
10.76
10.71
11.08
12.03
10.20
2.36
10.76
12.48
44
25.47
Return on equity%
26.82
29.25
31.08
33.91
34.67
33.63
36.01
34.42
32.76
30.71
8.42
33.63
33.19
54
18.81
Return on assets%
13.04
11.33
10.89
8.82
9.29
11.76
12.85
10.51
10.29
11.17
9.21
11.17
11.03
11
2.55
EPS₺
8.52
8.28
8.46
8.77
8.64
9.96
10.35
12.30
11.96
12.53
2.69
7.72%
5.80%
—
20.32
EPS growth%
12.25
9.53
10.42
8.73
7.59
10.23
8.89
11.53
9.76
7.24
26.75
9.76
9.64
40
2.57
Bookvalue per sh₺
3.13
3.29
3.56
3.34
3.76
4.10
4.04
4.47
4.25
4.49
5.08
3.59%
4.22%
—
8.13
FCF per share₺
5.94
6.91
6.98
7.70
8.01
7.68
7.99
8.30
8.47
8.91
4.76
2.14%
4.19%
—
4.03
Dividend per sh₺
3.93
3.88
4.11
3.86
4.47
4.64
4.94
5.25
5.69
6.30
1.19
7.13%
6.14%
—
3.03
Div yield (avg)%
27.92
28.13
26.45
27.18
26.47
24.04
26.47
25.79
25.56
27.87
21.91
25.79
26.47
83
7.36
Payout ratio%
10.04
10.95
13.85
15.62
17.46
17.73
19.74
21.27
23.00
22.13
9.14
21.27
17.59
88
347.8
Shares (diluted)M
247.1
254.1
242.2
216.2
232.4
229.9
205.3
211.4
201.1
174.9
341.0
(5.53%)
(2.99%)
19
28.82
Buyback yield%
13.12
12.85
11.29
9.24
11.44
9.55
11.96
10.57
10.26
8.07
8.81
10.26
10.93
26
1.742
D/E ratiox
2.254
2.281
2.592
3.073
3.290
3.295
3.923
4.224
4.935
5.054
0.908
4.224
3.292
88
5.835
Enterprise value₺B
4.197
4.214
4.562
4.869
4.827
4.756
4.539
4.723
5.133
5.115
2.458
1.17%
1.19%
87
1.817
LT debt₺B
0.311
0.276
0.294
0.294
0.255
0.223
0.226
0.201
0.209
0.205
2.354
(4.30%)
(4.20%)
60
Revenue
₺6.579B
5.91%
1.00×
Cost of revenue
₺4.591B
5.88%
1.00×
Operating expenses
₺968.0M
5.90%
1.00×
Property and equipment
14.37%
Spread over hurdle
(17.99%)