424.1
Revenue₺M
534.7
533.6
529.9
537.0
539.8
551.3
548.8
571.1
567.3
586.5
467.0
1.68%
0.89%
23
12.80
Revenue growth%
21.18
18.42
20.59
17.90
19.15
20.10
17.31
16.28
15.50
14.67
27.49
16.28
18.16
58
20.95
Gross margin%
14.25
13.73
14.81
11.87
14.74
15.85
15.68
16.28
17.20
19.86
11.95
16.28
15.24
19
14.35
Operating margin%
27.31
25.22
24.39
26.71
25.77
22.86
22.82
20.79
21.16
18.76
29.93
21.16
23.63
86
17.59
Net margin%
29.74
29.61
27.20
26.79
29.03
31.48
33.99
33.63
30.98
28.75
10.73
31.48
29.68
87
8.057
P/E ratio (avg)x
38.21
38.49
40.28
40.75
40.75
47.19
47.34
47.02
47.38
46.35
17.47
47.19
43.55
30
37.32
EV/EBITx
43.27
44.66
46.62
54.54
62.11
68.40
74.08
82.40
88.15
100.5
24.25
82.40
65.26
12
23.82
FCF yield (avg)%
13.20
15.32
15.16
14.56
16.79
17.75
15.91
13.14
13.04
14.93
6.81
14.93
15.04
16
3.39
FCF margin%
20.00
20.77
19.62
22.01
19.57
21.90
19.64
20.90
23.79
25.49
9.06
21.90
20.83
38
1.112
FCF / Net incomex
2.247
2.369
2.341
2.781
3.102
3.609
4.337
5.228
5.489
6.082
0.132
5.228
3.355
86
20.07
ROIC%
6.73
8.58
11.54
8.66
6.52
9.18
7.45
7.85
5.56
6.09
10.74
7.45
7.65
35
6.28
Return on equity%
8.02
5.47
3.99
3.84
4.70
7.61
6.97
6.66
4.76
6.67
6.21
6.67
6.06
44
5.12
Return on assets%
13.21
12.08
11.79
12.33
14.49
17.04
17.13
16.41
18.70
19.89
4.75
17.13
15.45
64
0.73
EPS₺
0.30
0.30
0.32
0.31
0.33
0.35
0.33
0.29
0.31
0.33
0.81
0.15%
1.58%
—
23.85
EPS growth%
0.40
0.40
1.10
0.40
0.40
0.40
0.40
2.57
4.08
6.10
24.68
2.57
0.40
82
0.78
Bookvalue per sh₺
0.63
0.60
0.60
0.60
0.58
0.57
0.50
0.53
0.48
0.51
0.97
(2.34%)
(3.17%)
—
1.11
FCF per share₺
1.19
1.25
1.34
1.35
1.45
1.30
1.23
1.14
1.04
1.00
0.55
(7.08%)
(0.78%)
—
1.33
Dividend per sh₺
1.91
1.96
2.22
2.39
2.42
2.34
2.75
3.13
3.18
3.81
1.61
9.50%
7.29%
—
10.95
Div yield (avg)%
16.47
18.36
18.73
18.36
17.58
19.56
16.97
18.67
18.42
19.42
18.86
18.67
18.39
27
18.17
Payout ratio%
25.09
22.38
24.47
23.57
26.36
27.10
28.27
27.61
29.60
30.43
13.70
28.27
26.73
58
116.8
Shares (diluted)M
109.3
106.4
110.8
107.3
109.0
113.9
109.7
113.4
126.0
124.3
120.9
2.67%
0.35%
70
2.91
Buyback yield%
16.69
19.52
20.67
22.99
21.87
22.16
22.12
23.62
26.17
28.39
22.52
23.62
22.14
36
0.976
D/E ratiox
0.992
1.030
1.107
1.249
1.444
1.677
1.775
1.983
2.098
2.439
0.308
1.983
1.560
39
471.7
Enterprise value₺M
426.3
413.6
443.9
452.9
480.9
469.3
474.9
493.7
443.8
391.5
411.0
(4.03%)
0.05%
36
103.4
LT debt₺M
525.6
524.4
536.5
526.7
546.5
574.8
589.5
614.0
692.9
771.8
130.6
7.15%
5.27%
50
Revenue
₺586.5M
0.89%
1.00×
Cost of revenue
₺376.9M
0.98%
1.01×
Operating expenses
₺96.36M
0.57%
0.97×
Goodwill & intangibles
17.38%