115.7
Revenue₺M
235.3
235.1
239.9
237.1
242.7
245.9
243.0
246.4
249.2
249.2
121.7
0.53%
0.46%
53
20.91
Revenue growth%
29.53
26.63
27.33
26.26
29.08
30.45
30.10
32.43
32.53
33.49
21.66
32.43
29.81
49
23.53
Gross margin%
21.50
23.42
23.71
22.80
25.00
27.68
24.97
26.85
25.33
24.86
23.61
25.33
24.92
21
24.35
Operating margin%
14.37
15.75
16.58
17.07
17.87
19.49
21.70
19.45
16.90
14.30
9.20
19.45
16.98
91
5.24
Net margin%
24.69
24.30
21.50
20.83
21.57
22.93
20.61
21.83
20.92
21.50
28.49
21.50
21.53
77
31.51
P/E ratio (avg)x
25.76
27.31
26.18
25.76
22.52
24.51
22.94
21.32
20.13
17.45
37.67
21.32
23.72
8
34.84
EV/EBITx
48.01
49.07
50.31
46.06
46.24
47.08
45.76
44.75
41.49
43.28
21.42
44.75
46.15
41
19.53
FCF yield (avg)%
17.21
17.99
20.72
22.66
22.14
19.29
22.24
23.51
22.82
19.91
24.69
22.24
21.43
54
27.05
FCF margin%
21.62
22.12
23.47
21.13
22.96
25.48
27.95
25.49
23.61
23.96
16.64
25.48
23.54
29
1.321
FCF / Net incomex
0.318
0.341
0.368
0.350
0.388
0.438
0.424
0.454
0.485
0.476
0.636
0.454
0.406
77
18.58
ROIC%
2.53
3.50
1.64
0.40
0.62
1.16
0.40
2.15
0.40
0.40
14.50
0.40
0.89
42
27.68
Return on equity%
2.64
3.40
0.80
0.40
0.40
0.40
2.30
0.40
2.48
0.70
25.80
0.70
0.75
88
11.77
Return on assets%
3.59
5.10
6.98
6.38
5.34
2.81
4.58
4.04
5.26
4.84
24.67
4.58
4.97
59
0.67
EPS₺
0.15
0.14
0.15
0.15
0.16
0.16
0.16
0.17
0.15
0.14
0.70
(2.50%)
(1.05%)
—
29.57
EPS growth%
17.46
16.08
18.51
19.50
18.14
20.22
19.38
20.92
19.66
19.79
20.98
19.79
19.44
93
0.56
Bookvalue per sh₺
0.65
0.68
0.72
0.65
0.68
0.75
0.65
0.57
0.61
0.56
0.25
(3.96%)
(1.63%)
—
0.46
FCF per share₺
0.57
0.64
0.71
0.82
0.91
1.04
1.03
1.09
1.28
1.50
0.70
10.67%
9.66%
—
0.33
Dividend per sh₺
0.98
1.02
1.11
1.16
1.30
1.41
1.64
1.70
1.79
2.12
0.59
10.21%
8.30%
—
27.81
Div yield (avg)%
9.90
8.14
9.29
7.47
7.27
8.18
8.18
6.90
7.56
7.93
13.03
7.93
8.03
71
11.21
Payout ratio%
7.38
7.19
4.90
5.64
6.93
5.61
8.43
5.45
5.53
6.07
7.40
5.61
5.85
59
120.4
Shares (diluted)M
141.3
127.6
131.5
138.0
133.6
145.5
147.2
136.9
134.1
143.1
120.6
1.37%
(0.06%)
42
23.24
Buyback yield%
24.04
24.00
23.87
25.90
25.06
24.96
22.33
25.23
23.61
25.53
21.35
24.96
24.50
10
0.118
D/E ratiox
0.753
0.816
0.870
1.000
1.156
1.351
1.281
1.254
1.288
1.460
0.951
1.288
1.205
38
195.8
Enterprise value₺M
215.6
219.7
207.9
232.3
250.6
239.6
271.5
290.2
336.5
337.7
192.3
6.15%
5.94%
30
183.8
LT debt₺M
223.9
196.5
201.1
217.4
201.6
196.4
176.2
169.5
178.7
166.1
137.8
(3.79%)
(4.12%)
61
Revenue
₺249.2M
0.46%
1.00×
Cost of revenue
₺138.6M
0.33%
0.99×
Operating expenses
₺29.81M
0.02%
0.96×
Goodwill & intangibles
16.72%
Spread over hurdle
(8.21%)