294.6
Revenue₺M
283.9
288.5
304.1
317.5
333.2
353.6
368.1
383.2
396.3
422.1
305.1
4.84%
4.58%
82
5.12
Revenue growth%
23.76
24.42
26.63
29.03
30.47
28.93
26.80
28.67
28.08
29.34
27.96
28.67
28.37
76
13.56
Gross margin%
13.43
13.87
16.50
15.06
14.90
16.60
15.16
13.83
11.50
13.28
17.02
13.83
14.38
69
21.25
Operating margin%
15.36
13.89
13.24
10.47
13.41
13.50
15.63
16.93
14.56
15.66
15.96
15.63
14.22
28
19.46
Net margin%
25.93
26.44
23.69
26.36
28.34
26.79
27.41
27.64
29.19
32.03
24.15
27.64
27.10
51
37.11
P/E ratio (avg)x
42.67
47.54
50.82
56.69
65.29
72.69
83.21
93.45
99.75
99.32
26.63
93.45
68.99
16
36.46
EV/EBITx
19.31
17.67
16.66
16.68
16.83
15.39
16.57
18.39
17.59
17.40
37.02
17.40
17.11
91
4.27
FCF yield (avg)%
20.03
20.72
19.24
20.11
21.25
21.75
19.81
18.19
18.76
18.75
8.23
18.76
19.92
53
21.98
FCF margin%
19.36
21.02
23.05
25.70
22.94
24.26
23.17
21.32
23.98
23.59
27.18
23.59
23.11
80
1.656
FCF / Net incomex
1.531
1.599
1.690
1.518
1.701
1.845
1.720
1.905
1.722
1.777
0.420
1.777
1.711
30
10.64
ROIC%
19.25
16.98
19.05
19.42
18.96
20.76
19.66
20.61
23.28
24.93
29.26
20.76
19.54
22
14.56
Return on equity%
18.68
17.77
18.58
20.84
17.99
16.04
15.82
17.22
17.41
16.20
2.06
16.20
17.59
92
6.83
Return on assets%
26.93
29.24
31.41
28.94
31.15
32.39
34.27
36.79
38.52
37.46
12.74
36.79
31.90
23
0.19
EPS₺
0.11
0.12
0.12
0.13
0.12
0.13
0.12
0.13
0.14
0.16
0.20
5.27%
4.14%
—
5.07
EPS growth%
3.11
4.15
1.57
3.39
0.82
0.40
0.53
1.93
0.80
2.42
18.60
0.80
1.75
16
0.30
Bookvalue per sh₺
0.13
0.14
0.15
0.15
0.13
0.13
0.14
0.15
0.15
0.17
0.08
5.10%
3.04%
—
0.28
FCF per share₺
0.13
0.13
0.12
0.11
0.09
0.09
0.10
0.10
0.10
0.10
0.32
1.08%
(3.09%)
—
0.15
Dividend per sh₺
0.25
0.26
0.25
0.23
0.24
0.26
0.25
0.25
0.24
0.24
0.37
0.16%
(1.46%)
—
28.42
Div yield (avg)%
15.43
17.03
16.49
19.33
20.34
17.72
19.88
22.36
21.64
22.92
18.32
21.64
19.60
52
22.39
Payout ratio%
3.72
4.00
3.40
2.73
1.28
1.27
0.40
0.40
0.40
0.40
17.20
0.40
1.27
54
0.715
Shares (diluted)B
0.738
0.840
0.935
0.864
0.895
1.036
1.075
1.043
1.006
1.056
0.713
3.37%
3.93%
53
21.27
Buyback yield%
32.12
30.45
29.11
30.16
28.34
27.91
28.33
28.94
26.15
23.76
28.07
27.91
28.64
16
0.534
D/E ratiox
1.093
1.239
1.215
1.416
1.426
1.443
1.461
1.686
1.928
2.230
1.626
1.686
1.435
87
19.69
Enterprise value₺M
401.2
400.7
373.5
347.5
364.0
415.0
469.9
480.4
522.2
555.9
371.7
8.84%
4.29%
60
0.169
LT debt₺B
0.757
0.838
0.947
0.921
0.996
0.990
1.046
1.021
1.195
1.248
0.221
4.61%
6.23%
93
Revenue
₺422.1M
4.58%
1.00×
Cost of revenue
₺277.9M
4.97%
1.04×
Operating expenses
₺48.83M
3.25%
0.88×
Property and equipment
17.28%
Spread over hurdle
58.59%