0.344
Revenue₺B
0.792
0.829
0.839
0.887
0.930
0.971
1.027
1.069
1.110
1.161
0.359
4.53%
4.31%
54
4.53
Revenue growth%
9.05
7.34
5.83
6.13
7.62
8.33
7.11
9.62
8.93
10.60
23.35
8.93
7.97
11
16.23
Gross margin%
31.91
32.14
34.58
32.53
33.59
35.05
35.13
35.69
34.79
34.52
22.64
35.05
34.55
18
5.47
Operating margin%
4.83
6.79
6.63
9.61
9.83
11.57
11.48
9.63
6.84
8.79
28.24
9.63
9.20
38
25.96
Net margin%
16.23
17.21
18.91
18.12
16.55
14.19
15.32
14.14
11.70
12.42
26.76
14.14
15.78
34
12.75
P/E ratio (avg)x
12.13
10.98
11.61
12.55
12.60
11.34
10.96
11.70
12.82
11.43
35.07
11.43
11.66
81
12.73
EV/EBITx
14.24
15.96
17.86
19.39
18.91
18.81
18.92
18.30
20.80
22.01
17.16
18.92
18.86
32
5.14
FCF yield (avg)%
30.09
27.65
25.64
27.22
25.71
23.53
25.86
26.46
29.42
27.33
7.02
26.46
26.84
68
10.60
FCF margin%
0.40
1.63
2.00
2.84
0.40
2.35
1.39
2.90
1.96
0.40
13.13
1.96
1.79
59
1.626
FCF / Net incomex
1.316
1.415
1.454
1.659
1.662
1.510
1.635
1.525
1.502
1.561
1.783
1.525
1.517
72
21.21
ROIC%
24.56
27.08
29.81
28.88
29.17
29.89
28.34
28.58
27.99
30.53
21.18
28.58
28.73
55
6.31
Return on equity%
30.12
31.35
32.51
34.83
32.87
35.68
33.80
33.29
34.09
34.89
26.56
34.09
33.54
36
4.23
Return on assets%
21.61
18.65
19.04
16.63
17.11
16.82
14.35
13.84
16.74
19.52
20.07
16.74
16.96
90
0.61
EPS₺
2.74
2.77
3.03
3.06
3.42
3.68
3.68
3.98
4.32
4.36
0.63
4.95%
5.60%
—
29.19
EPS growth%
26.20
27.02
28.16
27.72
29.85
29.06
31.40
31.81
30.10
27.80
21.51
30.10
28.61
39
0.63
Bookvalue per sh₺
1.50
1.70
1.63
1.75
1.68
1.79
2.06
2.12
2.26
2.17
0.95
5.27%
4.94%
—
1.56
FCF per share₺
3.41
3.73
4.15
4.78
5.54
6.43
7.01
6.91
6.75
6.31
0.95
2.63%
7.36%
—
2.43
Dividend per sh₺
2.67
2.73
2.86
2.82
3.30
3.57
4.10
4.58
5.12
4.78
1.97
7.70%
5.61%
—
21.46
Div yield (avg)%
4.67
3.82
1.84
0.63
2.24
4.91
7.55
4.63
5.29
4.90
16.48
4.91
4.65
39
20.55
Payout ratio%
14.81
12.64
11.32
12.92
10.10
10.19
12.99
10.68
13.21
11.26
17.16
11.26
11.98
79
127.5
Shares (diluted)M
155.6
144.6
152.0
156.4
152.8
146.8
157.7
157.3
145.0
156.9
130.4
0.52%
(0.27%)
44
8.59
Buyback yield%
26.20
25.38
24.59
21.79
21.83
22.18
24.53
23.84
22.59
21.92
28.10
22.59
23.21
43
0.851
D/E ratiox
1.991
2.017
2.110
2.118
2.293
2.617
2.981
3.156
3.697
3.786
0.829
3.156
2.455
91
871.4
Enterprise value₺M
741.0
819.9
810.6
807.1
839.9
862.9
861.0
852.8
822.4
885.9
891.4
1.07%
1.16%
61
119.7
LT debt₺M
174.7
174.1
155.2
138.0
142.8
133.4
132.2
115.5
100.5
97.19
820.7
(7.40%)
(5.97%)
57
Revenue
₺1.161B
4.31%
1.00×
Cost of revenue
₺798.5M
4.34%
1.00×
Operating expenses
₺262.9M
3.83%
0.96×
Goodwill & intangibles
17.47%
Property and equipment
15.27%
Spread over hurdle
(28.17%)