397.2
Revenue₺M
534.2
550.8
586.6
625.7
654.7
675.6
705.5
722.3
742.8
785.3
423.7
3.70%
4.17%
92
9.79
Revenue growth%
29.80
30.76
29.87
32.72
35.45
37.13
39.26
39.58
41.08
40.68
5.92
39.58
36.29
54
6.51
Gross margin%
24.75
25.64
24.01
24.98
23.83
20.99
19.72
20.87
21.13
23.96
10.99
20.99
23.90
88
5.84
Operating margin%
18.76
20.63
20.03
18.91
21.15
23.05
20.68
20.37
19.43
20.68
14.70
20.68
20.50
85
19.62
Net margin%
7.64
9.26
7.81
8.83
11.18
10.51
12.57
14.44
12.83
9.88
29.40
12.57
10.20
60
14.94
P/E ratio (avg)x
34.50
29.88
28.87
31.08
27.36
23.72
22.74
22.86
20.47
20.28
14.67
22.74
25.54
53
14.22
EV/EBITx
20.29
24.59
26.15
27.16
26.51
30.46
35.42
42.50
43.89
46.61
32.05
42.50
28.81
71
27.00
FCF yield (avg)%
22.62
25.42
27.44
25.74
26.69
24.59
26.83
24.00
26.98
25.01
12.90
25.01
25.58
63
20.88
FCF margin%
2.93
0.40
0.40
0.40
2.82
0.81
0.40
0.40
0.40
0.40
10.48
0.40
0.40
59
1.518
FCF / Net incomex
1.214
1.241
1.245
1.143
1.151
1.199
1.171
1.257
1.137
1.170
0.383
1.171
1.185
94
2.41
ROIC%
10.44
10.83
13.65
12.13
13.24
10.77
11.25
8.61
6.73
7.75
10.25
8.61
10.80
44
5.26
Return on equity%
13.77
11.96
13.26
14.37
14.17
16.13
15.66
14.85
13.32
10.56
4.86
14.85
13.97
92
4.60
Return on assets%
19.29
16.45
14.24
14.81
13.03
15.66
18.39
20.89
18.21
18.52
8.21
18.39
17.33
43
0.08
EPS₺
0.14
0.14
0.14
0.14
0.15
0.17
0.18
0.17
0.16
0.15
0.09
0.04%
0.03%
—
22.81
EPS growth%
19.39
16.74
15.79
17.53
15.78
16.27
17.66
16.03
14.01
11.70
26.67
16.03
16.15
75
0.35
Bookvalue per sh₺
0.23
0.20
0.19
0.19
0.16
0.17
0.15
0.15
0.14
0.13
0.19
(4.92%)
(6.75%)
—
0.09
FCF per share₺
0.31
0.27
0.27
0.29
0.27
0.27
0.29
0.26
0.26
0.28
0.24
1.12%
(0.77%)
—
0.38
Dividend per sh₺
0.29
0.29
0.28
0.28
0.27
0.26
0.24
0.20
0.18
0.17
0.32
(8.18%)
(5.76%)
—
28.63
Div yield (avg)%
12.02
9.36
8.74
11.11
12.62
15.27
13.33
10.89
8.87
9.37
25.34
10.89
11.00
18
8.82
Payout ratio%
6.00
4.96
4.06
4.16
4.99
6.90
5.39
7.56
7.28
9.57
3.30
7.28
5.70
51
0.594
Shares (diluted)B
0.839
0.947
1.030
1.173
1.360
1.326
1.355
1.559
1.562
1.489
0.616
1.83%
6.62%
7
20.04
Buyback yield%
20.81
19.53
21.58
23.28
20.80
19.88
17.45
18.90
20.71
22.39
21.13
19.88
20.75
68
0.874
D/E ratiox
0.994
1.122
1.181
1.247
1.260
1.277
1.287
1.470
1.582
1.745
0.658
1.470
1.269
46
442.0
Enterprise value₺M
310.7
294.9
335.8
381.2
382.0
444.8
418.2
466.2
433.0
484.0
471.4
4.84%
4.85%
34
851.4
LT debt₺M
599.2
568.3
594.2
566.6
540.8
630.8
598.7
580.0
571.3
648.3
892.9
3.69%
1.06%
5
Revenue
₺785.3M
4.17%
1.00×
Cost of revenue
₺433.1M
4.34%
1.02×
Operating expenses
₺114.9M
3.72%
0.96×
Goodwill & intangibles
17.00%
Property and equipment
15.90%
Spread over hurdle
18.94%