274.1
Revenue₺M
583.1
595.7
613.8
609.4
613.5
616.9
607.8
611.7
606.0
622.9
281.3
0.31%
0.52%
70
29.71
Revenue growth%
31.37
31.08
31.79
34.04
34.05
36.64
38.52
36.91
34.77
37.38
3.37
36.91
34.41
55
2.95
Gross margin%
13.46
16.33
18.39
16.06
15.78
13.62
14.09
16.85
15.96
15.29
20.27
15.29
15.87
44
17.45
Operating margin%
24.91
24.15
22.74
20.78
20.35
17.48
14.67
13.86
15.22
16.21
25.12
15.22
18.91
21
17.29
Net margin%
9.78
9.96
8.75
10.01
9.18
10.26
9.70
12.66
12.25
10.07
10.68
10.26
9.98
17
24.77
P/E ratio (avg)x
10.68
9.828
9.122
9.877
9.645
10.40
11.07
11.36
11.05
9.474
30.44
11.05
10.14
11
8.155
EV/EBITx
18.94
18.26
16.98
17.53
19.20
19.57
22.00
22.24
23.36
25.88
19.86
22.24
19.38
62
15.92
FCF yield (avg)%
21.68
20.33
21.34
23.81
26.16
25.03
25.01
22.76
21.93
20.94
26.85
22.76
22.34
81
4.56
FCF margin%
25.16
23.45
25.71
25.66
24.91
23.17
23.88
24.96
25.56
27.70
16.39
24.96
25.06
9
0.990
FCF / Net incomex
0.862
0.981
1.004
1.070
1.011
1.135
1.159
1.190
1.109
1.212
1.732
1.159
1.090
38
4.06
ROIC%
29.15
28.21
25.22
26.78
27.66
27.69
24.97
26.63
23.78
23.23
19.14
24.97
26.71
15
7.24
Return on equity%
13.47
15.93
18.23
19.57
22.37
20.71
21.28
18.40
15.56
13.80
29.92
18.40
18.31
5
25.80
Return on assets%
7.39
6.33
3.79
6.37
6.44
7.13
4.67
4.37
4.40
5.51
23.13
4.67
5.92
80
91.16
EPS₺
95.03
98.94
105.51
110.97
103.40
95.14
89.58
90.70
92.67
95.04
97.61
(1.67%)
0.98%
—
22.53
EPS growth%
15.11
12.76
15.13
13.63
16.18
13.30
12.15
9.24
12.16
10.44
21.72
12.15
13.03
25
88.83
Bookvalue per sh₺
92.88
95.96
109.63
120.38
127.70
133.93
141.07
162.66
160.66
178.40
20.20
6.92%
6.15%
—
80.46
FCF per share₺
77.36
80.19
81.14
79.53
88.42
78.19
82.86
84.29
88.52
85.79
45.30
(0.60%)
1.72%
—
28.46
Dividend per sh₺
32.32
29.68
29.02
30.58
32.31
35.32
36.16
34.78
34.03
35.60
127.76
1.96%
(0.23%)
—
4.87
Div yield (avg)%
15.40
13.75
15.52
18.15
18.07
16.67
18.66
17.22
16.58
16.61
17.19
16.67
16.64
86
6.43
Payout ratio%
26.30
24.39
21.60
22.34
19.87
17.83
16.43
14.40
16.84
16.92
12.67
16.84
18.85
45
1.815
Shares (diluted)M
2.416
2.748
3.069
2.908
3.321
3.878
3.759
3.908
4.262
5.016
1.784
8.60%
8.51%
35
22.64
Buyback yield%
16.27
16.70
14.24
16.17
14.83
14.79
16.83
16.86
17.54
16.53
28.23
16.83
16.40
10
0.212
D/E ratiox
1.562
1.743
1.697
1.538
1.536
1.454
1.614
1.680
1.543
1.478
0.646
1.543
1.553
75
267.2
Enterprise value₺M
177.2
198.7
185.6
199.2
191.2
208.3
214.7
199.5
216.2
224.5
374.9
3.26%
3.84%
80
209.9
LT debt₺M
134.5
134.1
152.1
172.2
187.3
209.4
204.5
202.6
191.7
188.6
73.41
0.14%
3.69%
5
Revenue
₺622.9M
0.52%
1.00×
Cost of revenue
₺280.6M
0.59%
1.01×
Operating expenses
₺146.8M
0.48%
1.00×
Cash and investments
21.40%
Goodwill & intangibles
19.39%