94.68
Revenue₺M
501.9
505.8
497.7
490.4
497.0
498.9
512.4
517.1
510.5
505.7
97.53
0.35%
0.36%
76
9.57
Revenue growth%
19.85
22.17
24.45
24.92
27.51
26.04
23.33
25.65
27.05
26.02
22.92
26.02
25.28
85
11.54
Gross margin%
25.78
26.46
29.19
31.84
34.73
35.09
35.30
36.34
34.37
34.91
17.45
35.09
34.55
65
12.18
Operating margin%
7.35
8.16
8.17
7.30
10.05
7.48
7.56
7.71
5.65
4.68
8.52
7.48
7.52
75
8.95
Net margin%
10.66
11.93
14.60
15.01
13.18
12.11
10.07
9.00
8.03
10.66
4.42
10.07
11.29
39
30.00
P/E ratio (avg)x
15.47
17.73
17.67
19.66
22.03
22.63
22.11
22.45
26.93
30.11
35.82
22.63
22.07
53
35.96
EV/EBITx
49.79
51.11
57.93
63.99
64.10
67.66
67.32
66.39
68.96
76.89
30.71
67.66
65.25
81
28.61
FCF yield (avg)%
25.11
25.07
26.73
26.28
27.51
28.41
28.69
28.92
29.80
28.74
11.63
28.74
27.96
22
10.79
FCF margin%
26.53
26.61
27.22
27.28
24.77
22.95
24.38
21.76
24.15
23.01
23.43
23.01
24.57
60
1.130
FCF / Net incomex
0.535
0.522
0.507
0.542
0.608
0.695
0.671
0.706
0.707
0.751
0.755
0.706
0.639
30
19.04
ROIC%
21.59
21.01
18.08
16.37
14.18
16.37
17.76
17.04
18.22
17.47
24.41
17.47
17.62
41
20.82
Return on equity%
26.23
26.73
28.45
30.96
33.15
30.92
31.83
30.73
29.73
31.19
11.13
30.92
30.82
53
9.59
Return on assets%
9.05
11.60
9.89
11.45
12.71
11.35
9.51
11.77
11.41
12.74
4.48
11.41
11.43
78
0.72
EPS₺
1.28
1.19
1.30
1.37
1.30
1.42
1.48
1.49
1.56
1.46
0.76
2.26%
1.94%
—
28.23
EPS growth%
22.10
23.64
24.90
23.99
21.61
19.50
16.96
16.55
17.66
16.47
13.23
16.96
20.55
83
0.32
Bookvalue per sh₺
1.03
1.16
1.32
1.42
1.52
1.67
1.87
1.94
2.03
2.00
0.75
5.57%
7.51%
—
0.80
FCF per share₺
0.71
0.73
0.75
0.82
0.80
0.88
0.83
0.78
0.76
0.80
0.95
0.01%
0.25%
—
1.04
Dividend per sh₺
0.87
1.02
1.08
1.19
1.38
1.42
1.64
1.90
2.30
2.73
0.55
14.65%
13.16%
—
14.38
Div yield (avg)%
12.31
13.93
16.57
17.86
16.56
18.42
16.38
16.79
16.78
16.78
26.74
16.78
16.67
94
26.76
Payout ratio%
2.53
4.00
6.48
4.51
6.95
5.08
7.25
7.08
5.02
2.99
26.99
5.08
5.05
64
186.9
Shares (diluted)M
233.3
260.8
233.8
207.5
229.8
257.7
283.5
255.7
247.3
266.8
180.5
3.04%
1.96%
67
23.58
Buyback yield%
18.85
19.90
17.21
14.60
13.29
13.39
15.37
16.78
18.15
15.96
13.68
15.96
16.37
10
1.641
D/E ratiox
0.877
0.949
0.911
1.026
1.173
1.369
1.551
1.510
1.529
1.469
1.202
1.510
1.271
7
100.1
Enterprise value₺M
386.3
425.8
420.3
385.2
384.9
395.8
413.3
404.1
400.3
442.4
281.8
2.83%
0.59%
89
182.9
LT debt₺M
45.73
46.34
47.91
51.71
52.26
45.00
38.18
35.00
37.65
34.60
120.4
(7.91%)
(3.26%)
62
Revenue
₺505.7M
0.36%
1.00×
Cost of revenue
₺319.8M
0.15%
0.98×
Operating expenses
₺51.13M
0.04%
0.97×
Goodwill & intangibles
18.73%
Spread over hurdle
18.02%