30.65
Revenue₺M
211.8
213.4
216.7
216.6
224.4
228.8
231.8
237.7
241.0
240.9
34.04
1.43%
1.39%
87
25.56
Revenue growth%
21.32
18.50
18.23
19.70
20.14
22.04
21.17
21.89
20.97
23.22
26.71
21.89
21.07
88
15.82
Gross margin%
5.73
6.86
4.82
2.41
2.09
4.13
3.58
4.91
4.49
5.86
4.34
4.49
4.66
87
22.78
Operating margin%
12.84
10.20
11.31
10.06
10.49
8.62
8.35
6.63
3.86
6.02
20.48
6.63
9.34
85
19.08
Net margin%
26.32
24.00
25.39
26.15
25.94
27.58
24.93
23.07
21.14
22.42
26.78
23.07
25.16
88
8.672
P/E ratio (avg)x
8.378
8.334
8.408
8.040
8.739
7.851
7.625
8.422
7.416
7.174
7.568
7.625
8.187
40
25.85
EV/EBITx
5.869
6.172
6.485
6.863
6.735
7.174
6.680
6.752
6.839
7.325
12.69
6.839
6.744
95
18.61
FCF yield (avg)%
12.84
12.82
15.55
14.69
17.58
19.95
20.21
19.59
22.31
24.35
11.82
20.21
18.58
94
11.40
FCF margin%
2.12
3.55
3.80
1.06
3.64
4.57
5.60
4.57
4.29
2.07
11.35
4.57
3.72
87
1.068
FCF / Net incomex
0.242
0.230
0.240
0.258
0.233
0.208
0.199
0.190
0.175
0.153
0.170
0.190
0.219
22
6.29
ROIC%
8.50
6.33
4.58
5.82
7.52
5.28
5.55
7.10
6.52
3.92
26.60
5.55
6.07
80
8.29
Return on equity%
24.02
25.86
27.07
27.92
27.95
25.84
23.60
23.70
22.95
20.67
14.37
23.60
24.93
36
28.81
Return on assets%
7.12
7.38
10.31
12.28
13.91
16.03
18.86
18.13
18.05
15.09
5.94
18.05
14.50
45
0.06
EPS₺
0.06
0.07
0.08
0.08
0.08
0.08
0.09
0.10
0.11
0.13
0.06
10.66%
10.22%
—
25.94
EPS growth%
24.48
24.94
24.12
25.85
27.18
24.55
24.88
23.74
23.44
21.88
26.11
23.74
24.51
18
0.05
Bookvalue per sh₺
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.03
0.04
0.04
0.04
5.66%
5.50%
—
0.05
FCF per share₺
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
1.52%
0.72%
—
0.02
Dividend per sh₺
0.02
0.02
0.02
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
5.37%
0.26%
—
4.75
Div yield (avg)%
17.57
16.00
17.54
15.68
17.40
16.09
18.57
16.63
18.73
20.36
8.62
18.57
17.47
42
6.02
Payout ratio%
24.25
25.79
23.37
25.62
24.15
26.27
25.39
27.36
28.58
26.94
23.69
26.94
25.71
54
1.554
Shares (diluted)B
1.492
1.513
1.378
1.187
1.182
1.148
1.137
1.063
1.151
1.173
1.570
(0.15%)
(2.97%)
92
29.51
Buyback yield%
4.48
5.71
3.02
0.40
0.40
2.65
0.40
1.75
0.40
2.46
23.27
1.75
2.11
83
0.508
D/E ratiox
0.565
0.669
0.650
0.640
0.673
0.773
0.847
0.917
1.014
1.092
0.784
0.917
0.723
62
71.19
Enterprise value₺M
56.72
64.29
60.06
64.64
59.85
66.75
72.52
77.25
85.44
89.12
16.90
8.29%
5.31%
31
128.1
LT debt₺M
14.88
13.63
13.94
14.82
14.67
13.10
11.35
10.81
10.48
10.65
185.7
(6.21%)
(4.49%)
27
Revenue
₺240.9M
1.39%
1.00×
Cost of revenue
₺159.1M
1.16%
0.98×
Operating expenses
₺32.74M
2.08%
1.07×
Property and equipment
22.64%
Cash and investments
17.75%
Spread over hurdle
(18.92%)