1.804
Revenue₺B
2.008
2.032
2.062
2.088
2.086
2.065
2.096
2.106
2.072
2.076
1.939
(0.09%)
0.31%
76
12.41
Revenue growth%
8.62
8.13
9.13
7.58
10.18
11.92
14.49
16.86
19.03
21.90
2.45
16.86
11.05
13
7.25
Gross margin%
16.02
15.03
16.58
14.55
15.98
15.68
18.51
18.50
19.62
22.19
22.00
18.51
16.30
62
3.00
Operating margin%
16.15
13.33
10.35
7.60
5.05
4.74
2.60
2.84
3.78
1.19
10.29
2.84
4.89
85
16.09
Net margin%
28.04
28.70
29.37
27.79
25.03
22.47
20.74
21.14
21.85
21.93
8.83
21.85
23.75
78
32.18
P/E ratio (avg)x
55.48
58.61
62.76
72.64
72.12
78.90
84.31
81.67
78.75
80.91
20.34
80.91
75.70
31
14.42
EV/EBITx
32.45
31.77
30.70
33.16
32.13
31.78
36.09
38.70
40.32
44.78
24.47
38.70
32.81
73
3.90
FCF yield (avg)%
22.18
24.50
26.88
26.10
24.71
25.89
26.58
26.89
26.20
28.60
12.02
26.58
26.15
53
15.49
FCF margin%
3.69
1.92
0.47
0.40
0.40
0.40
0.40
0.40
0.40
0.40
7.60
0.40
0.40
60
1.419
FCF / Net incomex
0.573
0.660
0.665
0.695
0.705
0.672
0.757
0.790
0.913
0.877
1.247
0.790
0.700
91
11.22
ROIC%
32.24
32.23
33.36
33.27
34.37
33.33
31.81
32.69
32.50
35.21
7.11
32.69
32.98
10
8.10
Return on equity%
19.84
17.66
19.40
19.36
17.38
16.25
16.45
17.52
14.77
13.45
4.73
16.25
17.45
26
29.33
Return on assets%
12.10
10.83
13.54
16.30
17.32
18.95
20.67
20.83
19.26
16.49
6.62
19.26
16.91
84
8.21
EPS₺
43.83
43.66
48.63
56.13
55.16
54.98
63.06
60.84
68.19
79.72
8.68
7.64%
7.50%
—
3.80
EPS growth%
1.12
3.24
5.48
6.69
6.82
5.16
4.84
6.52
9.23
7.41
19.90
6.52
6.00
88
24.28
Bookvalue per sh₺
24.76
25.55
23.84
21.23
20.44
19.93
18.88
19.14
16.70
16.30
29.30
(4.42%)
(3.77%)
—
30.93
FCF per share₺
41.40
42.74
44.93
42.87
43.17
44.42
49.42
54.48
54.69
58.68
35.48
6.34%
4.33%
—
21.73
Dividend per sh₺
25.42
23.44
21.01
22.46
24.45
26.04
26.23
26.24
29.23
27.83
30.77
2.62%
1.85%
—
24.63
Div yield (avg)%
6.41
4.16
6.90
4.92
2.52
5.25
2.93
0.40
1.19
1.79
8.33
1.79
3.55
94
9.37
Payout ratio%
24.25
24.05
23.46
24.52
24.69
21.70
19.53
18.58
16.82
17.32
11.30
18.58
22.58
74
36.95
Shares (diluted)M
57.81
68.09
75.20
86.05
94.32
100.8
106.1
108.5
116.9
129.7
36.79
6.57%
8.45%
69
26.78
Buyback yield%
20.74
18.69
21.36
23.63
25.61
27.71
27.04
26.65
28.63
26.48
14.17
27.04
26.04
67
0.866
D/E ratiox
0.118
0.108
0.093
0.100
0.101
0.098
0.090
0.092
0.089
0.083
1.237
0.090
0.095
22
0.263
Enterprise value₺B
0.918
0.838
0.883
0.940
0.856
0.941
1.025
1.119
1.140
1.048
2.108
4.12%
2.17%
29
0.289
LT debt₺B
1.563
1.607
1.562
1.547
1.590
1.688
1.620
1.521
1.659
1.690
2.098
1.22%
0.45%
12
Revenue
₺2.076B
0.31%
1.00×
Cost of revenue
₺971.2M
0.24%
0.99×
Operating expenses
₺515.2M
0.10%
0.98×
Goodwill & intangibles
19.54%
Cash and investments
16.91%
Spread over hurdle
41.86%