0.870
Revenue₺B
1.049
1.097
1.108
1.131
1.153
1.173
1.201
1.201
1.252
1.274
0.911
2.02%
2.24%
27
4.12
Revenue growth%
24.08
23.24
23.49
21.23
22.54
20.75
19.33
17.08
15.11
16.84
21.86
17.08
20.99
44
28.74
Gross margin%
0.42
1.30
3.24
5.38
3.55
1.96
4.16
4.92
5.77
5.83
7.86
4.92
3.86
44
14.54
Operating margin%
8.70
9.30
7.20
6.06
4.33
4.71
4.95
5.45
8.07
7.79
23.13
5.45
6.63
28
10.76
Net margin%
12.25
12.75
10.46
12.41
10.05
9.16
7.95
10.32
8.43
8.60
5.62
8.60
10.19
40
36.12
P/E ratio (avg)x
23.43
21.66
24.13
27.07
31.41
31.05
32.85
37.37
42.15
40.08
7.781
37.37
31.23
24
21.91
EV/EBITx
26.45
22.74
20.38
18.36
18.86
18.90
19.57
18.31
16.24
17.47
20.90
18.31
18.88
80
3.38
FCF yield (avg)%
21.78
19.58
21.76
21.16
23.27
26.06
25.59
27.65
27.48
29.65
26.79
27.48
24.43
34
22.90
FCF margin%
11.66
10.30
13.01
13.17
10.63
11.84
9.44
10.09
7.31
10.01
24.76
10.01
10.46
90
0.616
FCF / Net incomex
0.868
0.929
0.929
0.902
0.842
0.755
0.787
0.715
0.776
0.765
0.859
0.765
0.814
42
8.41
ROIC%
26.38
24.85
23.91
26.62
24.44
26.58
25.32
22.55
19.83
20.43
22.37
22.55
24.65
29
22.95
Return on equity%
26.89
25.34
27.15
26.08
24.83
23.74
22.44
20.25
19.01
17.48
15.40
20.25
24.29
8
9.70
Return on assets%
5.10
6.71
7.16
9.46
12.15
14.17
11.76
12.20
12.68
9.79
26.45
12.20
10.77
31
0.60
EPS₺
0.17
0.17
0.17
0.17
0.18
0.18
0.17
0.16
0.15
0.14
0.63
(5.45%)
(1.53%)
—
12.00
EPS growth%
22.45
20.36
19.91
22.74
24.83
23.55
26.51
27.27
26.35
28.53
8.25
26.51
24.19
26
0.84
Bookvalue per sh₺
1.40
1.33
1.35
1.53
1.59
1.79
1.97
1.94
2.15
2.50
0.28
9.50%
7.39%
—
0.82
FCF per share₺
0.42
0.44
0.45
0.48
0.48
0.56
0.57
0.64
0.70
0.75
0.38
9.16%
7.67%
—
0.57
Dividend per sh₺
0.12
0.11
0.11
0.10
0.09
0.08
0.09
0.09
0.09
0.10
0.17
1.95%
(1.83%)
—
2.44
Div yield (avg)%
32.06
34.64
37.58
37.23
38.73
40.54
40.67
40.74
38.46
41.42
22.70
40.67
38.59
54
18.56
Payout ratio%
7.73
6.64
7.58
10.57
12.04
12.39
14.68
15.72
13.74
12.69
15.12
13.74
12.22
81
0.701
Shares (diluted)B
0.903
0.890
0.927
0.992
1.102
1.189
1.195
1.229
1.294
1.406
0.683
4.99%
4.74%
74
26.85
Buyback yield%
0.40
3.14
0.40
1.31
0.40
2.89
0.65
0.40
2.14
0.40
7.19
0.65
0.53
50
1.646
D/E ratiox
1.608
1.732
1.819
1.900
1.975
2.161
2.503
2.467
2.843
3.156
0.905
2.503
2.068
51
1.243
Enterprise value₺B
0.795
0.705
0.648
0.596
0.617
0.615
0.589
0.636
0.569
0.602
1.275
(0.48%)
(2.50%)
73
1,085
LT debt₺M
491.0
457.2
411.5
398.7
366.2
389.3
355.4
367.4
404.1
426.9
64.74
3.11%
(1.39%)
21
Revenue
₺1.274B
2.24%
1.00×
Cost of revenue
₺732.1M
2.31%
1.01×
Operating expenses
₺139.8M
2.64%
1.04×
Goodwill & intangibles
16.08%
Spread over hurdle
(12.84%)