327.2
Revenue$B
556.1
563.0
570.3
598.4
615.3
631.9
646.1
668.3
680.6
713.3
364.4
3.00%
2.76%
17
7.72
Revenue growth%
12.02
11.19
9.47
10.46
12.55
11.95
9.61
7.37
6.49
7.34
7.23
7.37
10.03
66
12.77
Gross margin%
4.61
5.92
5.21
5.13
7.03
9.96
12.21
9.99
10.14
8.66
25.40
9.99
7.84
8
8.44
Operating margin%
22.81
24.78
27.24
28.25
30.67
33.08
30.13
31.88
33.06
35.52
21.97
33.06
30.40
6
19.07
Net margin%
17.35
15.54
13.92
13.34
11.59
10.51
9.32
8.43
10.89
12.38
16.55
10.51
11.98
70
7.540
P/E ratio (avg)x
28.18
29.45
25.59
22.85
22.50
22.88
20.27
20.13
19.80
20.32
15.06
20.27
22.68
40
10.18
EV/EBITx
26.01
25.72
24.49
24.67
24.37
22.09
19.14
16.83
16.70
14.82
36.01
16.83
23.23
12
3.96
FCF yield (avg)%
17.42
17.86
19.96
20.05
20.07
21.58
19.29
18.82
18.81
18.49
9.82
18.82
19.05
70
23.40
FCF margin%
30.06
33.06
34.35
36.61
38.79
36.59
34.09
31.20
33.35
32.82
14.08
33.35
33.72
30
0.486
FCF / Net incomex
2.035
2.302
2.283
2.161
2.353
2.356
2.517
2.506
2.769
2.881
1.100
2.517
2.354
18
11.04
ROIC%
17.44
18.42
20.97
23.91
25.44
24.56
23.12
22.99
25.61
24.87
7.06
24.56
23.52
27
18.36
Return on equity%
10.65
11.51
14.26
17.02
14.39
14.50
15.13
14.20
15.56
17.74
24.30
15.13
14.45
76
9.72
Return on assets%
17.43
14.92
12.80
15.43
16.59
18.43
19.92
22.39
19.74
18.11
14.94
19.74
17.77
30
0.35
EPS$
0.62
0.66
0.63
0.62
0.67
0.61
0.54
0.59
0.53
0.53
0.38
(4.61%)
(2.09%)
—
27.13
EPS growth%
10.08
9.49
8.37
9.52
9.73
12.34
11.94
11.91
9.12
6.43
9.33
11.91
9.63
81
0.63
Bookvalue per sh$
0.82
0.90
0.98
1.03
1.13
1.33
1.53
1.54
1.70
1.71
0.93
8.61%
9.45%
—
0.56
FCF per share$
0.42
0.39
0.38
0.41
0.43
0.42
0.42
0.46
0.46
0.46
0.60
1.21%
(0.17%)
—
0.28
Dividend per sh$
0.18
0.20
0.22
0.20
0.19
0.21
0.20
0.23
0.22
0.22
0.28
2.71%
1.77%
—
2.08
Div yield (avg)%
25.51
22.59
25.01
27.79
29.87
31.87
32.90
30.38
30.84
33.45
10.37
31.87
30.12
56
13.40
Payout ratio%
20.59
19.74
21.27
23.00
20.51
19.61
18.12
20.15
19.90
17.43
2.43
19.61
20.03
36
256.0
Shares (diluted)B
282.1
278.7
288.9
265.9
251.7
272.3
287.5
284.9
278.2
254.7
268.4
0.24%
(0.54%)
66
13.81
Buyback yield%
23.50
24.76
25.92
25.70
26.07
24.29
22.91
22.29
22.63
22.12
9.33
22.63
23.89
14
0.649
D/E ratiox
1.009
0.862
0.811
0.755
0.758
0.687
0.670
0.679
0.609
0.602
1.700
0.670
0.721
46
97.44
Enterprise value$B
258.6
282.3
275.1
306.8
299.5
291.5
332.4
331.9
329.6
325.9
215.5
1.70%
3.39%
27
153.9
LT debt$B
158.9
164.7
160.6
183.2
181.4
206.5
193.4
194.5
204.9
209.8
354.2
2.95%
3.83%
92
Revenue
$713.3B
2.76%
1.00×
Cost of revenue
$499.3B
2.80%
1.00×
Operating expenses
$135.3B
1.94%
0.92×