248.6
Revenue$B
714.3
728.9
750.3
781.7
808.2
844.3
866.8
878.4
899.4
918.4
273.3
2.59%
2.69%
30
22.28
Revenue growth%
28.34
30.64
33.47
32.72
29.90
27.45
28.97
30.00
32.40
34.56
8.99
30.00
30.32
18
23.29
Gross margin%
27.58
27.05
28.81
29.15
27.08
24.70
24.75
26.52
27.72
26.46
22.29
26.46
27.07
17
24.95
Operating margin%
26.85
25.22
24.92
26.89
24.35
23.03
25.89
28.37
26.67
24.38
21.05
25.89
25.56
89
5.17
Net margin%
28.27
30.16
30.05
29.36
31.49
32.15
31.72
29.56
31.63
28.90
23.79
31.63
30.10
66
24.08
P/E ratio (avg)x
17.70
16.90
14.68
13.12
13.81
14.41
12.45
13.12
12.36
10.74
11.58
12.45
13.47
55
36.77
EV/EBITx
42.66
43.43
43.85
44.30
46.28
53.65
50.82
49.22
53.14
54.88
23.73
53.14
47.75
58
18.72
FCF yield (avg)%
8.62
5.91
5.14
2.51
2.27
0.40
0.40
0.40
0.40
0.40
5.89
0.40
1.34
70
17.52
FCF margin%
15.46
14.44
14.08
13.03
13.70
11.73
9.97
12.89
11.83
12.73
15.54
11.83
12.96
85
1.529
FCF / Net incomex
1.342
1.478
1.469
1.683
1.583
1.533
1.439
1.343
1.536
1.425
1.555
1.439
1.473
56
5.75
ROIC%
19.16
18.68
17.66
18.81
18.17
15.39
13.17
13.56
11.32
13.02
13.32
13.17
16.52
31
20.87
Return on equity%
11.78
13.17
15.45
13.86
13.70
14.94
12.58
10.92
10.96
13.60
13.15
12.58
13.38
54
5.48
Return on assets%
6.80
4.35
1.47
0.40
0.40
0.40
2.82
0.63
0.40
0.40
21.15
0.40
0.51
9
201.48
EPS$
199.74
217.96
223.77
217.04
227.76
207.19
179.49
169.51
175.66
165.50
221.13
(6.19%)
(2.51%)
—
20.48
EPS growth%
29.60
29.09
28.72
30.85
30.07
32.92
31.17
33.72
34.36
31.84
23.99
32.92
31.01
16
50.96
Bookvalue per sh$
138.35
150.69
152.95
149.88
143.61
145.41
144.91
139.25
132.11
121.97
226.14
(3.21%)
(0.58%)
—
117.73
FCF per share$
94.64
85.09
78.20
81.36
81.44
89.13
92.65
85.27
92.88
96.10
277.39
3.37%
(1.36%)
—
126.21
Dividend per sh$
138.89
153.44
154.94
154.35
148.42
156.45
150.89
169.22
161.26
167.41
275.72
2.44%
3.34%
—
5.58
Div yield (avg)%
26.15
26.69
23.80
21.53
23.84
22.82
22.40
20.56
22.96
24.29
8.74
22.82
23.38
57
21.37
Payout ratio%
0.40
0.40
2.32
0.40
1.22
2.84
3.63
4.72
3.95
4.75
28.27
3.95
2.58
70
1.051
Shares (diluted)B
1.650
1.787
1.968
2.352
2.806
2.853
3.144
3.648
3.636
4.058
1.029
7.66%
9.81%
67
28.99
Buyback yield%
28.94
27.54
28.22
30.15
27.25
28.50
27.59
29.70
30.63
31.49
20.26
29.70
28.72
93
1.195
D/E ratiox
1.249
1.305
1.351
1.360
1.394
1.526
1.634
1.767
2.007
2.336
1.203
1.767
1.460
25
457.2
Enterprise value$B
109.5
106.1
101.1
102.6
98.39
91.61
80.26
83.07
86.58
84.64
311.3
(2.97%)
(2.24%)
14
797.8
LT debt$B
144.4
164.9
172.6
163.3
170.5
178.4
171.6
187.6
176.7
179.7
779.8
1.06%
3.58%
83
Revenue
$918.4B
2.69%
1.00×
Cost of revenue
$512.5B
2.65%
1.00×
Operating expenses
$137.7B
3.29%
1.06×
Cash and investments
18.23%