308.4
Revenue$B
749.9
768.0
785.2
778.0
793.2
798.3
807.4
805.7
798.1
808.4
316.8
0.38%
0.75%
13
22.22
Revenue growth%
27.87
28.51
25.76
24.00
21.45
23.82
22.18
22.73
21.05
23.90
18.14
22.73
23.86
81
27.76
Gross margin%
20.34
23.21
25.74
25.40
23.68
23.91
26.66
25.70
23.82
26.76
19.33
25.70
24.66
28
23.77
Operating margin%
0.40
0.40
2.90
5.53
3.37
6.08
4.85
5.43
4.49
1.71
22.95
4.85
3.93
84
21.02
Net margin%
25.17
25.30
23.04
25.10
27.00
24.58
25.38
23.70
26.17
26.81
22.65
25.38
25.23
81
19.70
P/E ratio (avg)x
14.19
14.56
14.43
17.06
19.71
22.30
23.18
27.08
29.99
32.37
18.80
27.08
21.00
69
34.65
EV/EBITx
10.63
10.97
10.94
11.26
12.15
12.87
11.89
11.97
12.26
13.14
34.84
12.26
11.93
71
25.73
FCF yield (avg)%
20.93
20.51
22.06
19.89
20.72
20.74
21.25
19.84
18.65
16.60
20.85
19.84
20.62
13
28.18
FCF margin%
8.29
7.16
9.66
12.66
14.49
14.80
17.36
16.98
16.72
19.37
8.94
16.98
14.65
13
0.270
FCF / Net incomex
1.506
1.668
1.859
2.249
2.522
2.607
2.805
2.842
3.105
3.634
0.463
2.842
2.565
38
29.65
ROIC%
22.69
20.25
22.32
24.80
21.82
19.87
17.93
14.95
14.45
13.59
8.92
14.95
20.06
44
10.45
Return on equity%
22.69
21.91
22.31
23.23
25.23
23.43
21.03
20.47
19.56
17.65
4.67
20.47
22.11
71
7.36
Return on assets%
26.11
25.59
26.88
28.53
29.10
30.53
32.05
33.84
36.26
35.39
15.03
33.84
29.81
90
5.63
EPS$
29.41
34.04
33.74
36.13
41.77
48.06
47.52
53.51
63.37
61.11
6.15
7.91%
9.03%
—
5.10
EPS growth%
34.21
35.08
36.86
39.35
42.20
44.80
47.48
49.77
50.31
51.62
24.09
49.77
43.50
52
5.17
Bookvalue per sh$
11.10
12.34
13.50
14.07
13.58
13.87
16.02
15.99
16.90
17.00
7.72
4.59%
5.31%
—
31.50
FCF per share$
29.06
30.87
31.05
34.04
37.98
42.67
49.80
56.45
64.57
69.45
25.72
12.83%
9.70%
—
4.81
Dividend per sh$
21.75
22.69
24.78
26.90
29.02
27.66
28.76
28.53
26.24
25.15
25.49
(2.82%)
0.45%
—
7.37
Div yield (avg)%
13.84
16.40
15.75
18.22
17.97
16.68
15.99
14.89
15.31
16.54
25.51
15.99
16.20
9
20.70
Payout ratio%
22.88
21.67
21.64
23.76
25.22
22.63
23.46
22.63
24.03
24.63
4.64
23.46
23.17
53
17.73
Shares (diluted)B
20.84
23.47
22.20
22.05
20.71
19.40
19.45
21.22
23.25
20.94
17.69
0.22%
1.06%
9
6.04
Buyback yield%
21.02
23.90
22.72
21.38
21.41
19.54
19.79
21.31
21.85
19.61
3.63
19.79
21.34
92
0.484
D/E ratiox
1.510
1.503
1.587
1.590
1.422
1.447
1.467
1.408
1.564
1.587
1.360
1.467
1.507
81
372.9
Enterprise value$B
852.5
857.3
933.1
1,110
1,080
1,185
1,403
1,451
1,532
1,637
283.8
8.67%
6.81%
87
645.9
LT debt$B
541.3
492.2
550.5
536.2
531.9
580.5
541.0
509.9
524.6
506.1
228.5
(0.99%)
(0.78%)
10
Revenue
$808.4B
0.75%
1.00×
Cost of revenue
$518.2B
1.11%
1.04×
Operating expenses
$160.2B
0.01%
0.93×
Cash and investments
18.45%