26.05
Revenue$B
145.8
144.0
141.1
142.9
142.6
139.6
142.7
144.9
145.5
149.0
28.22
0.89%
0.10%
42
18.87
Revenue growth%
16.20
13.45
11.18
8.49
9.38
9.85
9.17
8.99
11.67
13.36
4.61
9.85
10.52
36
9.79
NIM%
11.36
9.10
7.58
4.63
3.07
0.77
1.05
2.70
1.89
1.42
15.98
1.42
2.88
69
17.54
Effic. R.%
0.40
0.40
2.74
1.32
0.40
0.40
2.26
1.79
1.99
1.29
4.17
1.79
1.30
40
13.66
Net margin%
21.31
19.29
21.07
20.02
17.04
14.62
15.38
18.31
16.37
17.29
24.82
16.37
17.80
93
29.96
P/E ratio (avg)x
26.52
29.28
28.21
28.09
30.76
29.04
26.36
27.38
30.71
32.59
30.31
29.04
28.63
44
6.942
P/TBVx
32.41
29.93
28.30
30.86
28.79
29.00
29.23
32.16
31.62
32.34
21.72
31.62
30.39
83
34.59
P/Bx
28.36
29.55
30.75
33.37
31.59
29.39
29.42
26.43
26.78
26.80
12.49
26.80
29.40
51
48.17
NII$B
82.32
79.80
79.88
78.99
79.01
77.89
80.68
81.79
80.53
81.54
127.2
0.63%
(0.03%)
—
29.51
NII grth%
21.00
20.30
18.52
16.94
16.28
17.31
19.47
21.28
20.87
22.47
28.23
20.87
19.88
10
28.14
ROTE%
13.18
14.34
15.52
14.77
12.39
10.32
10.55
10.98
9.32
9.91
15.84
10.32
11.68
18
24.71
Return on equity%
3.38
5.66
5.48
5.01
3.77
5.67
4.59
4.06
6.41
7.28
15.57
5.67
5.25
81
29.73
Return on assets%
6.18
7.96
7.44
7.60
8.31
7.28
6.86
5.74
5.17
7.87
14.22
6.86
7.36
54
12.25
EPS$
7.26
7.24
6.59
6.68
7.01
6.45
5.84
5.15
5.36
4.62
13.04
(8.02%)
(3.69%)
—
2.78
EPS growth%
22.21
19.25
17.13
15.59
13.86
13.12
10.37
7.74
8.39
7.75
7.60
8.39
13.49
93
8.84
Bookvalue per sh$
15.07
14.98
15.05
14.42
16.41
18.50
20.40
21.01
19.76
19.36
19.73
3.36%
3.61%
—
17.12
TBV/sh$
4.16
4.60
5.27
5.32
5.64
5.41
5.80
5.87
6.89
6.61
14.91
3.22%
4.92%
—
6.70
Dividend per sh$
8.55
9.00
10.07
11.06
10.76
10.24
11.30
12.73
12.11
13.59
10.17
4.77%
4.38%
—
22.33
Div yield (avg)%
5.65
7.59
9.83
7.62
10.35
8.27
7.96
7.02
9.70
6.94
28.79
7.96
7.79
49
20.44
Payout ratio%
7.67
9.91
9.27
8.40
9.00
9.22
11.48
12.83
10.64
11.44
12.80
11.44
9.59
95
4.617
Shares (diluted)B
4.517
4.726
4.970
5.170
4.978
5.100
5.156
4.908
5.352
5.683
4.548
2.68%
2.16%
6
3.50
Buyback yield%
1.96
4.54
3.84
4.70
4.31
5.39
4.63
3.29
3.92
3.46
15.07
3.92
4.11
61
164.15
Eq/Assets%
84.42
81.10
80.90
80.91
86.19
88.50
89.99
94.76
83.66
74.30
47.48
88.50
84.04
35
25.57
Assets$B
499.9
544.5
571.9
626.6
721.2
781.2
815.8
899.4
994.4
1,046
98.13
7.71%
8.49%
5
57.29
LT debt$B
50.97
45.55
44.92
40.97
36.82
33.89
30.83
30.00
33.50
34.30
63.13
(1.41%)
(3.45%)
17
Total assets
$1.046T
8.49%
2.24×
Revenue
$149.0B
0.10%
1.00×
Non-interest expense
$72.37B
0.20%
1.01×
Net interest income
54.72%
Non-interest income
45.28%