Woodside Energy Group Ltd

A$30.74As of Sun 8 Nov 2026, 12:00 UTC

ASX:WDSEnergy

Country Australia

PE (Fwd) •••

TSR 10Y CAGR 7.01%

Div yield 5.09%

ROE 7.68%

Oil & Gas Exploration & Production

Beta (5Y) (0.20)

PE TTM 13.25

TSR TTM 30.56%

Mkt cap A$58.44B

ROIC 4.39%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$37

21.72%

(9.71%)

Hold 8|5|8|0|4

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.752

Revenue$B

16.29

16.67

17.35

18.31

19.26

19.56

20.41

20.66

21.76

22.27

0.796

2.95%

3.30%

6.21

Revenue growth%

18.61

20.20

23.02

22.51

20.11

17.47

18.45

20.31

20.42

21.85

18.83

20.31

20.25

24.79

Gross margin%

6.85

5.95

5.78

4.12

5.56

5.71

2.98

3.05

1.62

0.40

9.18

2.98

4.84

3.99

Operating margin%

21.20

18.82

21.19

24.03

24.80

26.04

25.72

25.33

22.78

21.45

11.19

25.33

23.41

20.11

Net margin%

9.47

9.48

8.27

7.64

9.79

9.68

10.95

11.36

13.63

13.03

21.40

11.36

9.73

23.71

P/E ratio (avg)x

13.81

12.45

12.22

10.87

12.04

10.75

10.29

9.789

10.79

10.92

21.37

10.75

10.89

11.68

EV/EBITx

16.45

14.42

13.38

12.77

12.05

11.26

11.15

10.16

10.57

10.20

8.245

10.57

11.66

18.26

FCF yield (avg)%

29.06

27.87

28.36

30.83

32.31

33.25

32.76

33.76

33.95

34.45

6.67

33.76

32.54

3.22

FCF margin%

2.50

4.75

2.68

2.57

0.40

0.73

2.96

3.35

2.48

24.47

2.48

2.54

0.163

FCF / Net incomex

1.732

1.823

2.003

2.284

2.678

3.101

3.033

2.861

3.316

3.689

0.531

3.101

2.769

10.07

ROIC%

15.45

14.52

14.43

15.80

14.44

16.51

15.16

13.92

16.77

18.16

18.36

16.51

15.31

19.03

Return on equity%

4.12

6.90

7.88

8.52

8.09

8.34

5.57

8.15

8.70

10.32

27.18

8.34

8.12

6.65

Return on assets%

24.11

26.41

27.26

28.42

30.73

31.71

34.05

36.72

37.46

37.66

8.23

36.72

31.22

3.00

EPS$

0.84

0.94

1.01

1.12

1.14

1.22

1.38

1.61

1.88

3.31

10.48%

8.46%

—

21.53

EPS growth%

20.10

20.52

21.86

20.01

21.02

23.34

26.24

24.49

26.45

25.05

23.62

25.05

22.60

0.76

Bookvalue per sh$

3.31

3.33

3.24

3.06

3.44

3.76

4.25

4.40

4.89

5.61

1.16

10.28%

5.43%

—

0.64

FCF per share$

3.15

3.64

3.45

3.81

3.69

4.16

4.06

4.09

3.91

4.23

2.50

2.76%

4.39%

—

1.05

Dividend per sh$

1.22

1.19

1.31

1.30

1.25

1.28

1.24

1.21

1.14

2.41

(1.90%)

(1.57%)

—

18.31

Div yield (avg)%

13.80

11.78

12.26

14.82

17.11

17.76

14.83

13.57

15.05

16.87

4.59

15.05

14.82

24.42

Payout ratio%

7.95

7.06

9.95

10.28

11.52

10.96

13.39

16.16

14.46

15.44

15.95

14.46

11.24

1.889

Shares (diluted)B

2.746

3.033

3.227

3.601

3.679

4.125

3.928

4.078

4.168

4.557

1.913

4.37%

6.63%

7.79

Buyback yield%

6.42

7.05

5.73

8.11

5.59

3.81

2.59

3.67

6.09

6.98

8.12

3.81

5.91

1.109

D/E ratiox

2.991

2.971

2.978

3.196

3.605

4.021

3.821

4.032

4.228

4.435

1.491

4.032

3.713

10.10

Enterprise value$B

9.756

10.84

10.53

11.52

13.48

13.39

12.89

12.68

13.78

14.51

13.14

1.49%

4.69%

3.850

LT debt$B

5.158

5.855

6.768

6.460

6.227

6.063

6.525

7.687

8.380

8.692

16.65

6.90%

6.75%

Peers (US$40.14B)

Cap (US$)

Santos Limited

19.05B

26.32x

Ampol Limited

5.897B

5.866x

Worley Limited

3.382B

21.58x

Devon Energy Corporati…

48.11B

9.786x

Capital

TTM

10Y

Leveragex

0.713

0.499

0.376

EBIT/Intx

0.207

0.365

0.401

Own earn%

(1183.95)

(79.58)

(74.97)

Sh yield%

26.10

21.14

20.68

Owners

Insiders/Inst%

8.36

47.06

Short interest%

5.00

SBC / revenue%

1.30

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

19–26

$1 testx

−4.0

Incr. ROIC%

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$22.27B

3.30%

1.00×

Cost of revenue

$14.24B

3.37%

1.01×

Operating expenses

$3.618B

2.52%

0.93×