Vantage Metals Limited

A$0.02As of Sun 8 Nov 2026, 12:00 UTC

ASX:VANMaterials

Country Australia

PE (Fwd) •••

TSR 5Y CAGR (37.37%)

Div yield —

ROE (178.44%)

Other Precious Metals

Beta (5Y) (1.20)

PE TTM —

TSR TTM (74.71%)

Mkt cap A$8.293M

ROIC (111.69%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0276

25.32%

175.49%

Hold 8|6|8|2|5

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.364

Revenue$M

3.590

3.666

3.617

3.611

3.705

3.800

3.851

3.860

3.808

3.827

0.382

0.65%

0.54%

33

24.70

Revenue growth%

9.75

7.57

6.41

9.09

11.76

10.00

7.27

7.85

10.82

12.35

25.60

10.00

9.42

51

16.91

Gross margin%

3.59

6.34

5.90

8.08

10.74

12.69

13.33

15.42

14.84

12.24

9.67

13.33

11.49

77

13.79

Operating margin%

5.55

3.84

2.30

2.47

2.56

1.28

1.84

2.64

0.40

0.40

6.65

1.28

2.38

65

12.92

Net margin%

26.45

28.36

27.61

25.06

22.13

20.94

21.38

18.56

17.38

19.27

9.22

19.27

21.76

54

7.455

P/E ratio (avg)x

51.52

50.64

61.15

74.05

78.61

76.91

88.31

96.27

103.0

124.3

31.19

96.27

77.76

66

23.70

EV/EBITx

9.636

8.529

8.530

9.155

8.221

8.933

8.462

8.450

8.147

8.150

28.65

8.450

8.496

67

25.87

FCF yield (avg)%

6.33

4.56

2.44

0.40

0.40

2.48

2.24

2.67

0.40

1.11

6.50

2.24

2.34

56

19.00

FCF margin%

15.31

16.29

14.80

16.96

16.06

18.90

16.29

13.87

11.22

8.56

21.06

13.87

15.69

89

1.396

FCF / Net incomex

1.931

2.025

1.899

1.722

1.804

1.651

1.632

1.508

1.639

1.765

0.178

1.639

1.743

79

8.70

ROIC%

24.28

21.89

20.99

18.13

20.66

22.45

24.91

25.72

23.78

20.95

8.41

23.78

22.17

71

17.90

Return on equity%

0.40

0.40

1.19

2.91

2.71

4.65

1.99

3.67

3.04

4.21

18.00

3.67

2.81

52

20.86

Return on assets%

24.47

26.86

27.87

27.34

25.49

25.43

28.34

27.59

28.73

30.52

23.60

28.34

27.46

19

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(0.03%)

1.87%

—

26.00

EPS growth%

18.53

20.33

23.24

24.37

24.72

27.13

30.11

28.09

26.74

29.06

24.07

28.09

25.73

9

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

2.70%

6.23%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

3.30%

1.17%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(4.94%)

(6.77%)

—

16.90

Div yield (avg)%

2.90

5.71

3.45

6.21

6.33

8.46

11.21

12.30

14.54

17.12

6.65

12.30

7.39

84

2.67

Payout ratio%

19.00

21.00

18.42

19.03

16.81

18.84

17.43

16.54

17.99

17.58

19.88

17.58

18.21

89

375.3

Shares (diluted)M

441.0

459.6

511.2

470.1

454.0

445.3

470.4

491.0

511.4

512.3

385.7

2.45%

1.13%

29

9.51

Buyback yield%

5.34

4.06

2.75

0.82

1.18

0.72

1.50

1.10

2.37

1.47

25.76

1.47

1.48

59

0.812

D/E ratiox

0.455

0.452

0.472

0.471

0.544

0.541

0.574

0.638

0.741

0.711

0.573

0.638

0.542

57

0.864

Enterprise value$M

5.164

5.799

6.697

7.669

7.910

9.542

9.882

11.28

12.02

13.71

0.630

11.62%

12.23%

85

0.378

LT debt$M

1.595

1.634

1.895

1.810

1.963

2.168

2.429

2.324

2.338

2.551

2.790

5.38%

6.46%

19

Peers (US$5.696M)

Cap (US$)

PE

Palisade Metals Ltd

9.905M

—

GCM Corporation Limited

6.634M

—

Strata Minerals Limited

4.209M

—

URU Metals Limited

5.537M

—

Capital

TTM

5Y

10Y

Leveragex

0.867

(0.217)

(0.177)

EBIT/Intx

0.892

0.053

0.070

Own earn%

843.01

14.28

12.58

Sh yield%

26.41

13.40

9.47

Owners

Insiders/Inst%

3.04

29.76

Short interest%

5.19

SBC / revenue%

1.76

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

18

Op margin range%

0–6

$1 testx

0.0

Incr. ROIC%

0

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$3.827M

0.54%

1.00×

Cost of revenue

$2.679M

0.54%

1.00×

Operating expenses

$0.825M

0.53%

1.00×