Terrain Minerals Limited

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:TMXMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (10.38%)

Div yield —

ROE (20.57%)

Gold

Beta (5Y) 0.40

PE TTM —

TSR TTM (40.00%)

Mkt cap A$11.82M

ROIC (12.92%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.003

(1.62%)

(33.71%)

Sell 2|6|8|9|11

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.763

Revenue$M

2.673

2.790

2.884

2.978

3.043

3.141

3.325

3.427

3.488

3.620

0.821

3.53%

3.58%

86

17.65

Revenue growth%

7.13

6.18

3.46

0.57

0.40

1.78

2.53

3.95

5.39

6.24

23.09

3.95

3.71

52

11.45

Gross margin%

28.53

25.53

25.54

22.71

22.31

19.46

21.94

24.34

23.85

25.88

5.42

23.85

24.10

44

24.13

Operating margin%

23.45

23.90

25.07

22.66

20.29

22.56

21.35

23.90

21.81

23.58

21.18

22.56

23.05

9

23.03

Net margin%

19.12

17.03

14.43

14.80

11.97

12.12

14.83

11.85

13.48

13.20

16.34

13.20

13.95

64

34.84

P/E ratio (avg)x

17.15

17.07

16.52

17.70

18.73

16.29

14.47

13.73

14.19

14.01

19.48

14.19

16.41

90

13.10

EV/EBITx

7.767

7.097

6.832

7.162

7.289

6.561

6.577

5.681

5.914

5.478

33.43

5.914

6.704

24

11.60

FCF yield (avg)%

6.48

5.71

7.64

6.59

5.46

5.62

6.25

7.12

7.73

8.96

18.72

7.12

6.54

38

2.81

FCF margin%

22.99

21.79

22.12

21.40

19.69

19.44

16.86

18.49

18.48

21.08

18.73

18.49

20.39

39

1.758

FCF / Net incomex

1.479

1.546

1.752

1.878

1.917

2.074

1.989

2.020

2.220

2.398

0.458

2.074

1.953

64

15.51

ROIC%

32.06

34.48

34.25

32.62

33.45

34.88

35.96

38.51

39.65

38.84

22.97

38.51

34.68

61

7.26

Return on equity%

28.27

28.13

29.65

30.57

28.12

26.86

27.06

28.92

26.26

24.76

6.36

26.86

28.13

90

19.83

Return on assets%

23.96

21.31

20.99

20.38

23.33

20.47

21.23

22.80

24.17

24.10

6.33

22.80

22.06

36

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(2.55%)

(2.92%)

—

3.66

EPS growth%

6.88

9.22

10.24

13.02

14.41

16.83

17.17

14.28

14.30

13.89

14.67

14.30

14.08

56

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

8.00%

7.33%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

4.26%

2.01%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

4.14%

1.89%

—

8.45

Div yield (avg)%

8.49

9.93

9.36

7.47

6.80

6.83

7.58

6.57

8.04

8.29

26.25

7.58

7.81

21

21.59

Payout ratio%

6.34

4.53

2.26

4.21

5.67

4.88

4.78

2.07

1.60

3.57

27.95

3.57

4.37

92

3.977

Shares (diluted)B

4.949

4.847

5.322

5.447

6.126

7.046

7.907

8.115

9.280

9.736

3.905

9.71%

8.38%

43

27.20

Buyback yield%

20.27

19.73

21.61

19.25

21.99

23.03

22.58

24.92

22.38

20.64

9.99

22.58

21.80

47

1.712

D/E ratiox

1.408

1.546

1.581

1.762

1.735

1.769

2.009

1.904

1.827

1.731

1.335

1.827

1.748

63

2.516

Enterprise value$M

3.000

3.614

3.700

4.247

5.105

5.184

5.073

5.978

6.857

8.244

4.352

10.06%

10.86%

47

1.082

LT debt$M

5.803

5.571

6.380

6.343

7.191

6.862

7.990

8.528

8.426

8.801

1.226

4.12%

5.59%

79

Peers (US$8.119M)

Cap (US$)

PE

Far Northern Resources…

8.589M

—

Manhattan Gold…

8.230M

—

Australasian Metals…

8.155M

—

Conroy Gold and…

8.228M

—

Capital

TTM

5Y

10Y

Leveragex

0.617

(0.624)

(0.467)

EBIT/Intx

0.296

2.311

1.958

Own earn%

209.06

(54.70)

(56.40)

Sh yield%

35.65

30.17

29.76

Owners

Insiders/Inst%

13.11

38.24

Short interest%

5.67

SBC / revenue%

2.59

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

7

Op margin range%

20–25

$1 testx

—

Incr. ROIC%

6

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$3.620M

3.58%

1.00×

Cost of revenue

$2.021M

3.80%

1.02×

Operating expenses

$0.647M

3.15%

0.96×