Rokeby Resources Limited

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:RKBMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (38.77%)

Div yield —

ROE (31.88%)

Other Industrial Metals & Mining

Beta (5Y) (0.07)

PE TTM —

TSR TTM (70.00%)

Mkt cap A$4.465M

ROIC (19.09%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0015

0.08%

(2.38%)

Hold 12|0|1|2|9

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.543

Revenue$M

1.224

1.317

1.365

1.426

1.493

1.552

1.612

1.667

1.767

1.838

0.569

4.25%

4.55%

18

29.53

Revenue growth%

12.47

14.03

14.96

13.98

16.85

14.86

14.73

13.99

12.52

12.33

24.29

13.99

14.01

55

20.42

Gross margin%

4.52

7.23

9.63

8.94

6.65

7.34

8.53

9.23

7.31

9.54

9.21

8.53

7.94

50

7.07

Operating margin%

23.76

22.12

19.72

20.91

22.49

23.46

26.33

27.95

26.81

27.41

14.88

26.81

23.61

29

13.35

Net margin%

5.53

4.68

7.45

5.78

7.83

10.52

8.46

6.61

3.85

3.47

22.71

6.61

6.20

30

8.837

P/E ratio (avg)x

22.43

23.74

21.45

19.48

18.51

16.83

17.39

15.34

14.66

14.12

24.29

15.34

17.95

62

21.13

EV/EBITx

49.07

52.42

56.59

60.34

59.98

67.74

74.01

82.96

87.39

93.70

21.75

82.96

64.04

73

24.56

FCF yield (avg)%

16.54

18.82

20.57

18.15

16.51

14.31

11.86

12.05

12.14

14.14

21.92

12.14

15.41

72

16.18

FCF margin%

7.08

9.24

10.21

7.80

5.38

3.59

1.49

0.40

3.18

5.22

19.41

3.18

5.30

68

0.322

FCF / Net incomex

0.826

0.771

0.853

0.910

0.985

0.983

1.052

1.076

1.190

1.289

0.954

1.076

0.984

87

3.02

ROIC%

8.99

10.92

9.82

10.49

9.58

11.55

13.69

12.12

13.05

13.27

29.52

13.05

11.23

70

24.76

Return on equity%

24.21

24.24

22.38

20.62

22.04

22.17

20.05

19.36

17.10

18.04

10.22

19.36

21.33

70

4.40

Return on assets%

18.94

21.46

22.70

22.93

23.94

25.19

27.16

27.51

26.18

28.23

7.00

27.16

24.56

61

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

5.74%

8.47%

—

4.59

EPS growth%

10.78

10.76

9.38

6.98

5.29

3.72

2.14

3.85

5.24

3.16

9.76

3.72

5.26

52

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(5.80%)

(5.12%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

6.43%

4.70%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

4.27%

5.49%

—

10.44

Div yield (avg)%

14.05

14.61

17.52

16.00

15.11

13.93

13.31

15.55

14.36

14.85

5.55

14.36

14.73

84

2.48

Payout ratio%

29.18

31.57

29.00

28.81

26.42

27.26

25.21

23.79

21.79

19.57

15.41

23.79

26.84

74

3.053

Shares (diluted)B

3.960

4.135

4.245

4.219

4.388

4.455

4.546

5.257

5.568

5.710

2.897

5.41%

5.10%

12

28.46

Buyback yield%

6.43

7.63

8.43

5.71

2.95

5.94

5.12

2.58

5.57

3.67

21.62

5.12

5.64

91

1.136

D/E ratiox

0.220

0.234

0.220

0.228

0.207

0.224

0.243

0.256

0.245

0.222

0.684

0.243

0.226

16

0.901

Enterprise value$M

0.459

0.462

0.413

0.409

0.383

0.342

0.305

0.295

0.278

0.291

0.996

(5.35%)

(5.31%)

36

0.622

LT debt$M

1.396

1.400

1.390

1.445

1.488

1.375

1.430

1.358

1.280

1.384

0.862

(1.44%)

0.55%

66

Peers (US$2.044M)

Cap (US$)

PE

Surefire Resources NL

2.175M

—

Parabellum Resources…

2.139M

—

Hawk Resources Limited

1.896M

—

Prismo Metals Inc.

2.039M

—

Capital

TTM

5Y

10Y

Leveragex

2.583

(0.084)

(0.083)

EBIT/Intx

0.813

0.562

0.507

Own earn%

149.28

119.60

119.19

Sh yield%

38.90

18.52

19.90

Owners

Insiders/Inst%

14.79

72.14

Short interest%

1.90

SBC / revenue%

2.98

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

2

Op margin range%

20–28

$1 testx

0.1

Incr. ROIC%

12

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.838M

4.55%

1.00×

Cost of revenue

$1.174M

4.80%

1.02×

Operating expenses

$0.210M

4.64%

1.01×