Ragnar Metals Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:RAGMaterials

Country Australia

PE (Fwd) •••

TSR 9Y CAGR (18.10%)

Div yield —

ROE (0.47%)

Other Industrial Metals & Mining

Beta (5Y) 0.32

PE TTM —

TSR TTM (55.56%)

Mkt cap A$5.862M

ROIC (0.02%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.012

0.37%

(59.50%)

Hold 7|0|7|8|7

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.318

Revenue$M

2.300

2.317

2.336

2.467

2.543

2.570

2.611

2.732

2.867

2.922

1.417

2.82%

2.75%

57

16.77

Revenue growth%

25.48

23.94

21.68

19.25

22.02

22.81

24.77

27.10

25.05

25.15

11.95

25.05

24.35

68

9.54

Gross margin%

36.45

38.96

40.87

41.82

40.18

37.91

37.80

39.93

42.40

43.76

8.31

39.93

40.06

36

22.14

Operating margin%

15.41

14.63

15.79

14.25

15.77

15.03

14.19

16.59

14.72

13.85

6.00

14.72

14.87

15

4.90

Net margin%

12.86

15.34

17.78

19.04

18.80

16.17

13.45

11.54

12.33

12.64

2.13

12.64

14.39

26

14.96

P/E ratio (avg)x

24.78

21.70

23.84

24.23

26.04

28.30

31.45

34.40

31.46

32.04

14.41

31.46

27.17

94

23.46

EV/EBITx

42.76

41.75

41.12

38.27

37.55

42.54

45.85

53.30

60.17

67.11

12.24

53.30

42.65

50

27.59

FCF yield (avg)%

13.57

15.89

17.99

17.62

19.47

16.65

18.43

15.74

14.75

16.07

2.49

16.07

16.36

19

4.97

FCF margin%

15.94

16.47

15.23

13.66

14.75

15.47

13.35

12.13

14.68

12.26

27.60

13.35

14.72

82

1.245

FCF / Net incomex

1.151

1.207

1.316

1.375

1.569

1.538

1.656

1.843

1.906

1.942

0.292

1.843

1.554

7

22.42

ROIC%

29.47

28.00

27.97

27.44

25.55

28.43

29.15

29.01

29.11

29.42

4.15

29.11

28.72

18

15.16

Return on equity%

17.09

19.62

21.99

19.30

21.00

23.93

26.45

26.67

24.57

26.98

12.66

26.45

22.96

15

27.40

Return on assets%

21.00

23.95

21.02

23.68

21.89

22.24

24.39

23.13

21.22

21.54

13.27

22.24

22.07

60

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

2.13%

2.71%

—

4.55

EPS growth%

29.34

29.62

28.72

28.67

28.89

31.45

30.60

31.77

33.85

35.12

15.59

31.77

30.11

12

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

7.24%

6.16%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(7.49%)

(4.52%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

1.68%

0.85%

—

18.23

Div yield (avg)%

4.05

6.34

8.23

7.96

7.72

7.79

8.14

5.77

8.43

6.00

20.18

7.79

7.75

39

26.17

Payout ratio%

5.72

6.52

7.96

7.25

6.44

4.84

6.42

3.68

3.36

0.85

11.20

3.68

6.07

61

0.498

Shares (diluted)B

0.701

0.677

0.660

0.689

0.787

0.836

0.885

0.910

0.970

1.110

0.493

7.11%

4.77%

42

17.26

Buyback yield%

4.44

5.28

5.08

3.01

1.81

3.44

3.35

3.45

5.63

4.26

8.35

3.45

3.86

95

0.374

D/E ratiox

1.433

1.630

1.711

1.815

1.882

1.781

2.099

2.323

2.569

2.813

0.604

2.323

1.848

12

1.953

Enterprise value$M

1.451

1.349

1.495

1.670

1.826

1.690

1.668

1.855

1.821

1.969

2.593

1.51%

3.89%

31

2.138

LT debt$M

3.106

3.173

2.963

3.179

3.497

3.823

3.934

3.669

3.611

3.979

0.366

2.61%

1.79%

12

Peers (US$4.026M)

Cap (US$)

PE

Sabre Resources Limited

4.086M

—

APC Minerals Limited

4.034M

—

Sultan Resources…

4.019M

—

Aeonian Resources Corp.

4.034M

—

Capital

TTM

5Y

10Y

Leveragex

0.634

(0.130)

(0.117)

EBIT/Intx

0.161

0.108

0.111

Own earn%

181.28

(30.28)

(38.57)

Sh yield%

35.48

11.23

11.10

Owners

Insiders/Inst%

2.80

85.78

Short interest%

5.11

SBC / revenue%

5.72

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

17

Op margin range%

14–17

$1 testx

—

Incr. ROIC%

1

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$2.922M

2.75%

1.00×

Cost of revenue

$1.955M

2.97%

1.02×

Operating expenses

$0.412M

1.82%

0.91×