Papyrus Australia Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:PPYConsumer Disc

Country Australia

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Packaging & Containers

Beta (5Y) 0.03

PE TTM —

TSR TTM (11.11%)

Mkt cap A$5.191M

ROIC (153.38%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.0099

23.63%

22.24%

Hold 2|11|10|6|8

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.156

Revenue$M

2.026

2.045

2.118

2.124

2.173

2.184

2.218

2.312

2.417

2.489

1.272

2.75%

2.30%

28

3.33

Revenue growth%

7.52

6.60

4.54

2.45

1.30

0.82

2.88

2.56

1.64

4.16

13.62

2.56

2.72

71

14.11

Gross margin%

5.64

8.60

10.42

9.31

6.36

4.94

4.24

3.64

2.06

0.89

4.74

3.64

5.29

20

20.79

Operating margin%

26.55

29.02

29.29

29.93

28.43

30.56

28.56

30.07

32.97

31.49

13.75

30.56

29.61

11

12.70

Net margin%

27.88

26.61

26.64

23.95

26.45

27.38

24.77

22.77

23.02

23.97

4.53

23.97

25.61

48

34.05

P/E ratio (avg)x

19.03

18.40

18.04

16.53

14.95

13.98

13.71

13.85

14.83

14.97

29.37

13.98

14.96

86

9.031

EV/EBITx

50.35

53.00

60.91

59.95

59.99

70.31

77.35

83.90

89.72

91.94

34.49

83.90

65.61

31

29.79

FCF yield (avg)%

23.73

25.30

24.66

24.26

23.60

26.12

28.52

27.85

28.25

30.16

25.25

28.25

25.71

18

23.69

FCF margin%

6.84

4.87

2.06

3.09

2.38

4.40

4.99

3.93

3.09

6.08

13.22

4.40

4.16

66

0.738

FCF / Net incomex

0.407

0.430

0.381

0.409

0.349

0.303

0.266

0.258

0.258

0.264

1.375

0.264

0.326

19

8.74

ROIC%

9.94

8.57

6.85

7.31

7.99

6.98

6.86

6.37

7.81

7.17

2.09

6.98

7.24

43

24.80

Return on equity%

20.01

22.46

19.57

17.94

18.83

17.38

18.28

17.68

18.85

20.53

24.69

18.28

18.84

86

18.01

Return on assets%

6.82

7.07

5.98

7.58

8.56

11.32

10.25

8.45

5.75

3.13

28.65

8.45

7.33

47

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

3.09%

1.90%

—

15.99

EPS growth%

9.01

9.15

7.02

5.63

7.77

7.93

9.13

7.40

4.81

4.82

17.78

7.40

7.58

23

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

8.11%

9.27%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

10.06%

10.93%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

6.05%

4.44%

—

18.12

Div yield (avg)%

23.63

21.43

21.31

19.49

19.46

22.22

20.32

17.84

17.43

14.88

10.63

17.84

19.91

8

13.67

Payout ratio%

3.02

5.37

5.57

4.75

3.50

4.35

7.33

8.41

7.98

9.30

19.98

7.98

5.47

38

0.646

Shares (diluted)B

0.932

0.932

0.978

1.154

1.353

1.566

1.554

1.667

1.978

2.151

0.648

9.71%

8.93%

46

5.51

Buyback yield%

8.64

8.27

8.91

7.48

7.38

7.82

5.44

6.99

9.87

10.81

5.08

7.82

8.05

46

0.427

D/E ratiox

1.680

1.780

1.951

1.941

1.988

1.940

1.737

1.674

1.809

1.677

0.367

1.737

1.794

56

0.307

Enterprise value$M

1.292

1.178

1.325

1.481

1.613

1.696

1.533

1.616

1.513

1.689

1.103

0.92%

1.76%

30

0.438

LT debt$M

0.210

0.215

0.218

0.232

0.241

0.247

0.267

0.273

0.239

0.245

0.748

0.35%

1.02%

23

Peers (US$3.565M)

Cap (US$)

PE

Dotz Nano Limited

7.543M

—

Myeco Group Ltd

6.219M

—

Altech Batteries…

1.833M

—

Shin Hwa Dynamics Co.…

3.516M

7.101x

Capital

TTM

5Y

10Y

Leveragex

1.570

0.137

0.116

EBIT/Intx

0.409

2.556

2.640

Own earn%

55.18

40.03

37.29

Sh yield%

23.62

25.75

27.14

Owners

Insiders/Inst%

5.58

38.86

Short interest%

1.45

SBC / revenue%

3.10

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

21

Op margin range%

27–33

$1 testx

−0.1

Incr. ROIC%

5

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$2.489M

2.30%

1.00×

Cost of revenue

$1.353M

2.31%

1.00×

Operating expenses

$0.431M

2.24%

0.99×