Peppermint Innovation Limited

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:PILTechnology

Country Australia

PE (Fwd) •••

TSR 6Y CAGR (30.60%)

Div yield —

ROE —

Software (Infrastructure)

Beta (5Y) 0.19

PE TTM —

TSR TTM —

Mkt cap A$10.61M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.0044

9.67%

56.52%

Hold 3|1|4|8|3

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.749

Revenue$M

3.367

3.510

3.709

3.980

4.223

4.434

4.706

4.980

5.347

5.655

4.172

6.01%

5.75%

85

26.50

Revenue growth%

33.28

31.70

34.31

35.43

36.18

38.99

40.59

38.94

37.12

35.08

28.85

38.94

35.81

11

17.98

Gross margin%

6.06

5.43

3.27

2.71

5.25

5.30

3.63

1.12

3.93

5.58

23.92

3.93

4.59

87

26.46

Operating margin%

21.99

24.74

25.31

27.00

29.76

32.06

33.50

32.28

31.46

33.63

21.20

32.28

30.61

56

23.18

Net margin%

15.15

17.29

16.85

17.55

15.02

14.04

16.03

14.77

17.38

18.19

23.73

16.03

16.44

87

25.25

P/E ratio (avg)x

36.28

36.58

39.99

39.12

40.86

42.00

44.14

49.70

53.96

55.57

34.56

49.70

41.43

14

28.84

EV/EBITx

28.05

26.74

25.20

28.22

33.22

33.60

32.93

35.76

41.66

43.69

27.13

35.76

33.08

87

20.98

FCF yield (avg)%

19.73

19.56

16.71

15.89

18.71

19.42

21.44

23.00

25.25

27.33

2.31

23.00

19.65

54

7.70

FCF margin%

0.47

0.40

2.18

0.40

2.18

1.95

2.17

0.59

1.42

2.73

5.33

1.95

1.68

53

1.093

FCF / Net incomex

1.732

1.944

1.990

2.146

2.350

2.700

2.592

2.451

2.554

2.954

0.183

2.592

2.400

78

28.38

ROIC%

0.53

2.01

0.40

0.40

0.56

0.40

0.40

3.20

4.85

3.23

7.61

3.20

0.54

30

24.98

Return on equity%

18.00

20.55

21.24

19.66

21.31

23.21

23.85

23.66

21.46

21.28

12.30

23.21

21.30

53

23.86

Return on assets%

2.45

4.32

1.81

3.50

5.17

7.01

7.14

7.34

8.93

9.34

19.97

7.34

6.09

22

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

9.09%

4.98%

—

26.34

EPS growth%

22.25

24.72

26.96

29.06

26.07

24.17

22.18

21.00

21.12

24.09

11.67

22.18

24.13

12

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

4.24%

3.71%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

0.57%

3.18%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(5.10%)

(2.57%)

—

19.34

Div yield (avg)%

6.87

8.29

7.14

4.79

2.17

0.40

0.64

1.67

3.67

5.79

21.45

1.67

4.23

31

13.35

Payout ratio%

7.71

8.55

5.75

4.26

2.01

0.40

0.40

0.40

3.11

5.34

12.49

0.40

3.68

55

2.668

Shares (diluted)B

2.547

2.691

2.484

2.618

2.807

2.459

2.115

1.948

1.674

1.722

2.595

(9.31%)

(5.33%)

59

29.00

Buyback yield%

32.34

29.95

28.19

28.27

30.52

33.19

34.35

35.06

33.01

31.53

7.63

33.19

31.93

94

1.784

D/E ratiox

1.112

1.108

1.106

1.110

1.004

1.090

1.199

1.270

1.338

1.369

0.504

1.270

1.111

58

4.144

Enterprise value$M

5.694

6.241

7.297

7.256

8.244

9.618

10.71

11.02

10.88

11.63

2.502

7.13%

7.36%

69

2.006

LT debt$M

5.942

7.147

8.361

8.541

9.510

9.689

11.03

11.46

12.24

14.02

5.157

8.07%

10.72%

45

Peers (US$7.285M)

Cap (US$)

PE

Excite Technology…

9.463M

—

AUCyber Limited

8.669M

—

Novatti Group Limited

5.994M

13.86x

Smartiks Yazilim A.S.

7.334M

—

Capital

TTM

5Y

10Y

Leveragex

3.216

(0.030)

(0.029)

EBIT/Intx

0.306

0.313

0.322

Own earn%

14.88

(41.70)

(21.84)

Sh yield%

48.34

36.68

36.00

Owners

Insiders/Inst%

8.96

20.86

Short interest%

5.78

SBC / revenue%

3.71

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

9

Op margin range%

22–34

$1 testx

1.5

Incr. ROIC%

7

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$5.655M

5.75%

1.00×

Cost of revenue

$3.474M

5.69%

0.99×

Operating expenses

$0.930M

6.10%

1.03×