Nodestream Ltd

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:NS1Technology

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (32.80%)

Div yield —

ROE —

Software (Application)

Beta (5Y) 1.17

PE TTM —

TSR TTM (84.21%)

Mkt cap A$5.828M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.003

(1.63%)

(6.21%)

Hold 12|4|4|6|6

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.433

Revenue$M

1.770

1.760

1.765

1.823

1.895

1.913

1.952

1.978

2.020

2.045

1.513

1.54%

1.51%

23

4.64

Revenue growth%

28.09

29.21

27.94

30.19

29.96

31.63

33.18

32.84

33.22

32.18

4.89

32.84

30.91

41

23.06

Gross margin%

25.79

27.57

25.47

28.18

27.12

27.14

25.21

23.97

22.25

24.50

6.48

24.50

25.63

19

27.90

Operating margin%

30.65

32.19

32.13

33.63

32.73

30.02

27.53

29.91

27.53

27.02

24.57

27.53

30.33

62

7.81

Net margin%

20.73

23.03

22.74

24.88

24.14

24.36

24.85

23.84

24.10

25.77

16.20

24.36

24.12

44

16.60

P/E ratio (avg)x

19.50

19.93

18.15

18.74

16.13

13.63

12.68

11.76

12.53

11.66

10.86

12.53

14.88

84

32.94

EV/EBITx

10.61

10.20

11.60

12.68

12.99

13.84

13.05

12.06

12.96

14.07

7.819

13.05

12.82

52

15.95

FCF yield (avg)%

6.24

8.88

10.80

12.05

12.01

12.02

9.10

10.72

11.48

12.93

13.90

11.48

11.14

6

29.09

FCF margin%

15.79

18.71

19.10

20.15

17.19

14.61

15.87

16.27

13.58

12.37

12.50

14.61

16.07

58

0.536

FCF / Net incomex

1.485

1.754

1.676

1.663

1.723

1.998

2.002

1.941

2.186

2.178

1.334

2.002

1.847

20

27.58

ROIC%

4.81

6.62

7.70

9.40

6.62

4.28

6.44

9.22

6.52

6.03

2.98

6.44

6.57

48

9.39

Return on equity%

25.23

22.64

19.74

22.38

25.15

25.36

23.58

20.94

19.75

17.73

10.33

20.94

22.51

11

10.77

Return on assets%

13.41

11.00

9.34

7.69

7.05

5.67

3.34

3.79

6.10

8.32

4.29

5.67

7.37

14

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

7.74%

6.77%

—

25.35

EPS growth%

15.56

14.77

13.37

12.66

12.10

13.36

12.06

9.10

11.88

9.85

16.80

11.88

12.38

78

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

9.15%

9.04%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

6.96%

2.86%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(1.39%)

(3.89%)

—

17.18

Div yield (avg)%

15.84

14.29

12.75

14.42

15.91

14.00

14.72

15.43

12.66

10.20

22.83

14.00

14.36

14

14.50

Payout ratio%

7.94

10.38

12.37

12.36

14.95

15.71

13.27

13.44

10.66

9.87

19.16

13.27

12.37

57

1.957

Shares (diluted)B

2.641

2.591

2.983

2.918

3.096

3.632

3.529

3.344

3.153

2.967

1.892

(0.85%)

0.68%

53

6.21

Buyback yield%

14.21

13.56

13.03

11.24

8.34

5.73

5.96

5.78

6.94

7.95

17.13

5.96

8.14

36

0.523

D/E ratiox

1.067

1.175

1.291

1.268

1.507

1.660

1.939

2.196

2.244

2.221

0.485

2.196

1.583

71

1.195

Enterprise value$M

1.308

1.418

1.467

1.417

1.432

1.596

1.696

1.633

1.513

1.491

0.431

0.81%

0.08%

37

1.311

LT debt$M

1.002

1.071

0.963

1.017

1.066

0.922

0.980

0.901

0.777

0.676

0.476

(8.71%)

(3.82%)

90

Peers (US$4.003M)

Cap (US$)

PE

8common Limited

4.156M

57.20x

Thrive Tribe Technolog…

3.951M

—

Prophecy International…

3.707M

—

VIQ Solutions Inc.

3.990M

—

Capital

TTM

5Y

10Y

Leveragex

1.101

2.967

2.320

EBIT/Intx

1.472

0.521

0.669

Own earn%

(4.63)

(164.57)

(137.71)

Sh yield%

23.39

19.73

22.73

Owners

Insiders/Inst%

6.59

71.34

Short interest%

0.82

SBC / revenue%

5.63

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

19

Op margin range%

27–34

$1 testx

0.0

Incr. ROIC%

8

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$2.045M

1.51%

1.00×

Cost of revenue

$1.254M

1.46%

1.00×

Operating expenses

$0.282M

1.67%

1.02×