NeuRizer Ltd.

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:NRZMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (37.98%)

Div yield —

ROE (8.33%)

Agricultural Inputs

Beta (5Y) (0.34)

PE TTM —

TSR TTM —

Mkt cap A$3.358M

ROIC (2.24%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0011

11.38%

(83.94%)

Hold 3|5|3|5|0

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

FY2027E

Trend

5Y

10Y

Peers

0.191

Revenue$M

0.479

0.497

0.510

0.537

0.566

0.592

0.604

0.617

0.645

0.205

0.219

3.72%

3.84%

23

24.48

Revenue growth%

1.78

3.24

1.16

3.18

3.71

1.88

4.50

2.89

3.04

12.67

21.70

3.04

3.11

35

8.96

Gross margin%

13.48

11.62

11.19

13.59

12.83

11.71

8.80

11.63

9.23

27.29

21.36

11.63

11.67

41

5.53

Operating margin%

9.76

10.92

12.65

15.46

17.39

19.30

19.30

17.99

16.90

18.61

20.54

17.99

16.18

40

17.15

Net margin%

8.25

6.62

7.61

9.34

10.18

8.05

7.83

4.86

2.26

8.38

27.91

7.83

7.94

34

28.70

P/E ratio (avg)x

23.94

22.10

23.90

24.15

22.11

22.22

22.95

20.76

19.25

34.35

19.38

22.11

22.58

84

15.97

EV/EBITx

15.31

16.43

14.47

13.10

12.21

11.25

11.61

12.43

11.95

9.235

29.13

11.95

12.77

81

4.19

FCF yield (avg)%

25.08

28.07

26.41

27.51

26.36

24.23

26.59

24.69

25.76

8.01

21.67

25.76

26.06

44

20.92

FCF margin%

23.10

23.19

21.30

19.37

17.76

18.09

18.57

15.60

16.59

7.50

25.45

17.76

18.97

36

1.019

FCF / Net incomex

1.369

1.525

1.651

1.825

2.041

2.070

2.422

2.458

2.721

1.658

1.380

2.422

1.933

76

10.51

ROIC%

19.66

20.75

17.94

19.22

18.46

19.78

22.09

19.58

21.47

3.71

14.93

19.78

19.72

52

25.40

Return on equity%

24.72

23.11

25.66

28.49

27.35

28.74

31.40

32.59

30.40

12.99

24.37

30.40

27.92

86

25.44

Return on assets%

11.36

10.56

10.73

8.14

8.29

7.51

5.05

6.83

4.10

4.27

3.85

6.83

8.22

9

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

3.68%

2.12%

—

15.22

EPS growth%

10.02

8.33

8.26

5.74

8.02

5.22

7.73

9.46

8.72

27.98

19.35

8.02

8.29

60

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

11.03%

10.41%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

3.32%

2.30%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

9.48%

6.54%

—

18.58

Div yield (avg)%

6.12

5.91

3.68

1.61

0.40

0.40

0.76

2.35

0.97

2.28

20.40

0.76

1.98

44

5.50

Payout ratio%

15.99

18.44

19.34

21.12

18.33

19.42

22.04

22.98

20.10

25.04

26.79

20.10

19.38

30

3.371

Shares (diluted)B

4.812

5.679

6.681

7.233

6.986

6.825

7.205

8.224

7.833

3.261

3.291

1.61%

7.56%

8

29.11

Buyback yield%

31.68

31.84

34.41

36.95

37.02

35.56

34.81

35.02

33.56

12.18

6.22

35.02

34.61

81

1.713

D/E ratiox

1.133

1.189

1.130

1.156

1.206

1.037

1.058

0.984

0.882

0.750

0.311

1.037

1.132

40

0.407

Enterprise value$M

0.074

0.079

0.079

0.076

0.078

0.089

0.105

0.111

0.130

0.697

0.069

11.27%

7.83%

37

0.494

LT debt$M

0.068

0.070

0.071

0.061

0.055

0.059

0.059

0.062

0.062

0.500

0.247

0.31%

(2.09%)

80

Peers (US$2.306M)

Cap (US$)

PE

Terragen Holdings…

7.915M

—

Highfield Resources…

6.186M

—

Harvest Minerals…

1.354M

—

Bohra Industries…

3.039M

—

Capital

TTM

5Y

10Y

Leveragex

0.700

(0.056)

(0.051)

EBIT/Intx

0.070

0.135

0.147

Own earn%

(52.17)

48.02

41.04

Sh yield%

47.69

35.96

37.39

Owners

Insiders/Inst%

14.55

26.20

Short interest%

3.85

SBC / revenue%

2.99

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

14

Op margin range%

7–19

$1 testx

—

Incr. ROIC%

8

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$0.645M

3.84%

1.00×

Cost of revenue

$0.347M

3.91%

1.01×

Operating expenses

$0.084M

3.75%

0.99×