Neometals Ltd

A$0.03As of Sun 8 Nov 2026, 12:00 UTC

ASX:NMTIndustrials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (20.71%)

Div yield —

ROE (82.68%)

Waste Management

Beta (5Y) 1.53

PE TTM —

TSR TTM (55.70%)

Mkt cap A$21.90M

ROIC (80.37%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0286

14.22%

(69.48%)

Hold 11|2|9|0|8

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

9.011

Revenue$M

7.997

7.995

8.232

8.195

8.427

8.628

8.571

8.785

8.961

8.849

10.07

0.98%

1.28%

94

5.32

Revenue growth%

23.88

26.78

26.97

24.39

21.65

24.27

23.82

20.96

21.61

20.53

23.55

21.61

23.85

93

24.93

Gross margin%

0.40

1.89

4.78

7.66

6.31

8.07

5.57

5.16

3.60

2.08

28.88

5.16

4.97

95

17.71

Operating margin%

5.96

8.91

8.77

7.97

7.27

9.38

8.03

7.52

6.85

4.19

28.67

7.52

7.75

68

24.84

Net margin%

7.29

9.53

11.76

9.75

7.12

5.93

7.12

6.34

7.91

8.58

21.58

7.12

7.60

71

26.65

P/E ratio (avg)x

10.36

9.891

10.05

11.19

12.36

12.91

14.23

15.25

17.00

19.37

19.72

15.25

12.63

35

32.15

EV/EBITx

47.05

45.45

47.73

50.22

56.12

55.65

64.07

65.52

63.59

73.70

17.78

64.07

55.89

92

2.15

FCF yield (avg)%

17.35

18.12

17.00

17.75

19.62

22.39

20.35

17.60

19.22

16.27

17.02

19.22

17.94

39

7.95

FCF margin%

9.73

7.75

8.08

8.16

10.77

11.55

11.96

12.32

12.75

12.39

11.09

12.32

11.16

43

1.142

FCF / Net incomex

0.580

0.603

0.709

0.828

0.818

0.932

1.009

1.145

1.342

1.398

1.735

1.145

0.880

70

11.26

ROIC%

17.68

16.27

16.17

13.82

12.50

14.84

12.36

12.24

12.88

12.53

2.71

12.53

13.35

51

21.39

Return on equity%

5.47

4.72

6.08

3.50

5.33

5.08

3.81

2.00

0.40

0.40

8.08

2.00

4.27

37

11.34

Return on assets%

17.21

16.80

18.16

17.75

16.06

16.69

18.04

20.10

17.73

16.18

10.34

17.73

17.47

22

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(0.57%)

2.00%

—

25.16

EPS growth%

20.86

22.13

23.07

25.17

24.06

23.58

23.69

22.74

24.96

27.00

16.38

23.69

23.64

84

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

2.61%

(1.54%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

0.01

—

10.97%

6.28%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

9.22%

7.59%

—

28.87

Div yield (avg)%

29.96

28.72

31.54

30.13

33.07

30.58

31.54

32.25

32.58

33.80

4.66

32.25

31.54

81

7.18

Payout ratio%

21.24

22.60

20.76

22.04

20.04

19.53

19.38

17.09

15.26

17.36

12.21

17.36

19.79

52

0.902

Shares (diluted)B

1.040

1.045

1.071

1.053

1.147

1.340

1.526

1.531

1.763

1.767

0.891

9.03%

5.44%

54

3.34

Buyback yield%

10.77

13.21

15.07

15.12

14.76

15.02

15.86

15.98

17.80

15.10

8.91

15.86

15.09

66

0.159

D/E ratiox

0.191

0.176

0.191

0.178

0.176

0.157

0.169

0.177

0.172

0.150

0.973

0.169

0.176

24

0.557

Enterprise value$M

4.549

5.359

5.066

4.987

5.825

6.538

6.623

7.139

7.465

7.091

4.352

4.01%

4.73%

92

6.226

LT debt$M

7.216

6.682

7.210

7.120

7.691

7.905

8.861

8.228

7.706

7.224

1.315

(1.24%)

(0.22%)

83

Peers (US$15.04M)

Cap (US$)

PE

Infragreen Group…

85.13M

16.40x

Close the Loop Ltd

17.55M

—

7.807M

—

Northstar Clean…

14.70M

—

Capital

TTM

5Y

10Y

Leveragex

0.229

—

—

EBIT/Intx

0.102

0.172

0.170

Own earn%

23.15

29.45

38.30

Sh yield%

32.21

48.23

47.00

Owners

Insiders/Inst%

1.16

22.74

Short interest%

1.83

SBC / revenue%

2.91

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

0

Op margin range%

4–9

$1 testx

—

Incr. ROIC%

2

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$8.849M

1.28%

1.00×

Cost of revenue

$6.194M

1.28%

1.00×

Operating expenses

$1.780M

0.89%

0.96×