Nagambie Resources Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:NAGMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (20.85%)

Div yield —

ROE (11.14%)

Gold

Beta (5Y) 0.34

PE TTM —

TSR TTM (20.00%)

Mkt cap A$15.17M

ROIC (3.35%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0117

(2.33%)

(50.69%)

Hold 4|0|9|5|4

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.089

Revenue$M

4.101

4.212

4.262

4.389

4.501

4.478

4.587

4.676

4.661

4.761

3.215

1.13%

1.44%

29

26.16

Revenue growth%

11.32

11.50

10.90

12.07

11.34

12.94

12.61

10.96

10.36

9.29

15.77

10.96

11.33

81

17.41

Gross margin%

13.36

13.99

11.94

14.43

15.44

17.16

14.18

16.42

18.72

21.55

19.74

17.16

14.93

28

19.98

Operating margin%

21.57

21.54

20.76

21.00

20.00

22.79

23.78

21.71

19.95

18.05

17.21

21.71

21.27

55

29.67

Net margin%

19.24

20.69

23.09

24.79

24.44

27.39

28.45

31.24

34.16

36.72

23.34

31.24

26.09

51

10.46

P/E ratio (avg)x

19.67

17.55

16.98

14.99

15.50

13.99

13.10

13.36

14.20

15.30

29.41

13.99

15.15

22

28.65

EV/EBITx

28.60

28.76

32.59

32.23

31.73

31.34

32.05

33.32

38.21

42.38

14.32

33.32

32.14

38

12.25

FCF yield (avg)%

9.06

9.91

7.26

9.83

9.77

8.92

7.24

5.55

6.74

4.16

21.33

6.74

8.09

42

21.01

FCF margin%

6.79

5.38

6.21

3.50

3.88

5.97

5.01

4.96

4.21

2.09

22.54

4.96

4.99

9

0.410

FCF / Net incomex

1.731

1.678

1.445

1.575

1.372

1.220

1.123

1.176

1.273

1.097

0.507

1.176

1.323

82

15.30

ROIC%

4.22

3.87

3.08

5.97

7.15

7.18

9.89

12.21

15.19

13.09

8.02

12.21

7.17

8

17.70

Return on equity%

8.35

8.54

8.98

9.42

11.32

11.13

13.55

15.99

15.21

14.68

14.36

14.68

11.22

78

6.46

Return on assets%

24.15

25.74

25.80

24.54

25.64

25.60

26.36

26.60

28.08

25.10

4.13

26.36

25.69

33

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(6.29%)

(5.61%)

—

24.08

EPS growth%

29.37

30.95

32.07

29.92

31.56

29.29

29.09

31.49

33.07

35.33

8.81

31.49

31.22

35

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

4.70%

4.99%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

10.96%

8.17%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

6.98%

3.33%

—

22.86

Div yield (avg)%

14.72

15.31

12.57

14.90

15.97

15.56

13.02

10.67

12.44

9.45

29.32

12.44

13.87

57

4.21

Payout ratio%

15.27

12.34

14.86

16.80

16.06

17.31

19.02

20.65

23.13

21.93

17.86

20.65

17.05

93

1.228

Shares (diluted)B

1.134

1.117

1.236

1.233

1.356

1.281

1.152

1.019

1.072

1.126

1.272

(3.64%)

(1.19%)

86

27.97

Buyback yield%

13.52

13.25

12.71

12.28

10.62

11.78

14.70

14.74

15.05

15.35

19.00

14.74

13.38

57

0.584

D/E ratiox

0.388

0.379

0.343

0.299

0.300

0.291

0.254

0.244

0.240

0.205

1.374

0.244

0.295

32

0.661

Enterprise value$M

0.780

0.899

0.859

0.967

1.028

0.952

1.063

1.054

1.031

1.050

1.727

0.42%

2.32%

29

2.485

LT debt$M

0.339

0.371

0.355

0.336

0.339

0.340

0.353

0.360

0.321

0.286

0.988

(3.35%)

(1.79%)

24

Peers (US$10.42M)

Cap (US$)

PE

Terranova Metals Ltd

10.14M

—

Reach Resources Limited

10.00M

—

Codrus Minerals Limited

9.953M

—

Mogul Mountain…

10.41M

—

Capital

TTM

5Y

10Y

Leveragex

1.091

0.326

0.241

EBIT/Intx

2.032

0.345

0.404

Own earn%

(42.35)

(75.33)

(55.98)

Sh yield%

50.83

27.33

27.25

Owners

Insiders/Inst%

0.37

75.68

Short interest%

1.01

SBC / revenue%

3.92

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

10

Op margin range%

18–24

$1 testx

—

Incr. ROIC%

1

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$4.761M

1.44%

1.00×

Cost of revenue

$2.253M

1.54%

1.01×

Operating expenses

$1.162M

1.12%

0.97×