Lodestar Minerals Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:LSRMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (29.91%)

Div yield —

ROE (1403.80%)

Gold

Beta (5Y) 0.50

PE TTM —

TSR TTM (84.38%)

Mkt cap A$7.449M

ROIC (857.13%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.006

20.20%

(60.30%)

Hold 11|3|6|5|0

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.340

Revenue$M

0.827

0.878

0.944

0.989

1.069

1.160

1.252

1.354

1.459

1.553

0.367

7.76%

7.24%

85

5.67

Revenue growth%

30.41

29.66

28.23

28.69

30.25

30.36

28.99

31.16

28.79

29.81

13.05

29.81

29.74

84

26.34

Gross margin%

20.62

18.51

16.09

15.51

13.58

15.91

13.73

11.42

11.89

9.26

23.89

11.89

14.62

89

4.47

Operating margin%

18.14

20.84

23.78

22.30

20.05

20.47

20.26

22.84

20.30

19.62

7.48

20.30

20.38

94

15.06

Net margin%

25.61

24.30

21.41

23.23

22.98

25.55

27.33

29.98

32.63

31.27

16.56

29.98

25.58

43

32.96

P/E ratio (avg)x

16.28

19.44

20.16

23.61

28.05

27.34

31.52

31.76

34.83

37.67

11.43

31.76

27.69

13

27.54

EV/EBITx

10.21

9.798

9.317

9.548

9.464

8.196

7.076

7.166

7.424

6.951

15.60

7.166

8.757

40

3.31

FCF yield (avg)%

20.36

19.52

18.66

19.38

18.23

18.52

16.90

14.10

14.74

12.53

10.53

14.74

18.38

73

28.94

FCF margin%

7.69

9.80

10.27

7.75

9.92

12.74

14.69

15.59

14.24

15.71

19.93

14.69

11.51

87

1.081

FCF / Net incomex

0.747

0.836

0.806

0.953

0.984

0.944

1.086

1.092

1.110

1.294

0.427

1.092

0.968

20

6.07

ROIC%

6.98

5.12

3.52

1.49

0.40

0.40

0.40

0.40

0.54

2.70

12.31

0.40

1.01

45

8.93

Return on equity%

29.36

29.72

30.39

30.76

28.57

27.65

28.14

27.23

29.49

30.86

15.94

28.14

29.42

41

5.53

Return on assets%

27.14

28.41

29.31

28.29

27.81

28.19

29.79

29.63

32.08

30.36

11.99

29.79

28.86

64

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

4.14%

6.40%

—

5.10

EPS growth%

29.45

30.12

27.41

24.46

27.39

25.64

25.60

25.69

28.38

28.32

11.64

25.69

27.40

37

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(7.33%)

(2.27%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

4.23%

3.43%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

6.09%

6.88%

—

26.58

Div yield (avg)%

22.16

19.43

20.41

22.24

22.44

22.07

22.40

20.96

20.70

20.85

24.21

20.96

21.52

34

6.21

Payout ratio%

24.69

24.69

24.03

25.02

25.01

27.16

29.53

28.13

29.32

31.49

2.39

29.32

26.09

87

1.476

Shares (diluted)B

1.487

1.524

1.422

1.430

1.308

1.448

1.431

1.495

1.469

1.455

1.488

2.16%

0.08%

53

25.09

Buyback yield%

13.01

10.04

8.91

6.74

6.14

3.46

4.25

6.96

9.03

11.38

20.93

6.96

7.94

31

1.208

D/E ratiox

1.120

1.177

1.041

0.926

0.963

1.032

0.958

1.035

1.080

0.960

0.549

1.032

1.034

55

0.332

Enterprise value$M

1.363

1.420

1.424

1.609

1.510

1.491

1.533

1.518

1.443

1.625

0.497

1.48%

3.43%

10

1.035

LT debt$M

0.707

0.680

0.696

0.627

0.672

0.723

0.710

0.640

0.688

0.581

1.490

(2.86%)

(2.94%)

33

Peers (US$5.116M)

Cap (US$)

PE

Bulletin Resources…

5.243M

—

Riedel Resources…

5.195M

—

Iceni Gold Limited

5.145M

—

Blue Gold Limited

5.084M

—

Capital

TTM

5Y

10Y

Leveragex

0.497

(0.053)

(0.030)

EBIT/Intx

2.194

0.261

0.265

Own earn%

(65.54)

(82.60)

(95.39)

Sh yield%

51.67

27.92

29.15

Owners

Insiders/Inst%

10.57

55.77

Short interest%

5.43

SBC / revenue%

1.82

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

11

Op margin range%

18–24

$1 testx

—

Incr. ROIC%

14

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.553M

7.24%

1.00×

Cost of revenue

$0.909M

7.41%

1.02×

Operating expenses

$0.281M

6.88%

0.97×