Knosys Limited

A$0.02As of Sun 8 Nov 2026, 12:00 UTC

ASX:KNOTechnology

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (20.12%)

Div yield —

ROE (51.94%)

Software (Infrastructure)

Beta (5Y) 0.94

PE TTM —

TSR TTM (31.03%)

Mkt cap A$4.323M

ROIC (30.78%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0239

19.53%

(24.94%)

Buy 9|8|9|4|0

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.488

Revenue$M

0.679

0.734

0.791

0.839

0.885

0.933

1.014

1.104

1.209

1.287

0.521

7.78%

7.34%

25

24.14

Revenue growth%

22.36

24.82

26.86

27.01

29.33

27.87

29.55

26.59

27.22

26.13

7.68

27.22

26.93

59

15.08

Gross margin%

21.89

22.53

23.60

25.99

28.49

26.14

24.55

23.74

21.96

23.22

7.77

23.74

23.67

16

29.95

Operating margin%

14.88

14.24

17.09

19.46

21.47

22.03

22.71

23.04

25.84

27.51

7.74

23.04

21.75

87

25.08

Net margin%

38.06

39.18

36.33

38.25

39.06

37.12

37.05

38.75

37.41

35.59

2.41

37.12

37.74

54

11.93

P/E ratio (avg)x

25.54

24.85

28.26

26.90

29.03

29.57

30.95

31.35

32.32

31.35

19.19

31.35

29.30

85

17.85

EV/EBITx

6.178

6.418

6.828

7.171

7.169

6.737

5.992

6.654

5.878

5.742

24.72

5.992

6.536

67

28.27

FCF yield (avg)%

5.76

4.68

2.12

0.40

1.39

3.09

5.40

7.20

6.20

5.11

29.14

5.40

4.90

21

4.42

FCF margin%

28.22

27.21

29.29

28.53

29.94

27.45

26.81

26.71

29.10

31.01

2.97

27.45

28.37

81

0.371

FCF / Net incomex

0.445

0.445

0.503

0.521

0.539

0.615

0.659

0.730

0.661

0.730

1.275

0.661

0.577

7

15.07

ROIC%

12.50

14.34

12.17

13.77

16.21

17.12

17.89

19.34

20.48

19.12

18.51

19.12

16.66

93

9.61

Return on equity%

4.74

5.77

4.03

2.17

1.58

0.44

1.36

3.41

1.56

0.40

15.89

1.36

1.88

64

29.28

Return on assets%

15.42

14.19

13.88

14.02

12.19

13.82

11.86

14.45

14.12

16.17

7.10

14.12

14.07

49

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

6.59%

7.10%

—

3.57

EPS growth%

15.56

15.85

15.41

15.01

17.33

15.89

15.13

13.29

16.25

18.20

28.13

15.89

15.70

59

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

1.81%

1.96%

—

—

FCF per share$

—

—

—

—

—

—

0.01

0.01

0.01

0.01

—

14.01%

12.56%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

4.59%

2.52%

—

21.77

Div yield (avg)%

19.91

17.31

15.75

12.86

9.90

8.08

9.27

8.23

6.06

5.06

11.50

8.08

9.58

59

12.83

Payout ratio%

27.50

28.63

31.11

32.73

32.19

34.52

35.62

33.00

32.66

30.94

24.40

33.00

32.43

38

211.7

Shares (diluted)M

236.0

246.7

265.2

238.4

246.9

254.7

223.5

238.1

237.4

222.3

218.5

(2.08%)

0.11%

61

4.57

Buyback yield%

33.08

33.55

32.29

29.89

30.34

27.86

28.13

26.53

26.48

23.51

29.21

26.53

29.01

77

0.442

D/E ratiox

0.333

0.296

0.276

0.286

0.304

0.282

0.316

0.286

0.266

0.283

0.427

0.283

0.286

53

0.599

Enterprise value$M

0.852

0.798

0.698

0.670

0.701

0.640

0.590

0.538

0.470

0.453

0.047

(8.35%)

(6.44%)

32

0.472

LT debt$M

0.450

0.486

0.530

0.476

0.534

0.588

0.624

0.695

0.635

0.698

0.570

5.49%

4.35%

81

Peers (US$2.969M)

Cap (US$)

PE

XPON Technologies…

4.168M

26.73x

4.100M

1.431x

WhiteHawk Limited

2.883M

—

3.052M

—

Capital

TTM

5Y

10Y

Leveragex

1.550

0.143

0.142

EBIT/Intx

0.672

0.204

0.200

Own earn%

(15.69)

(134.26)

(126.18)

Sh yield%

26.34

34.76

38.82

Owners

Insiders/Inst%

10.85

40.18

Short interest%

2.58

SBC / revenue%

2.73

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

5

Op margin range%

14–28

$1 testx

0.0

Incr. ROIC%

9

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.287M

7.34%

1.00×

Cost of revenue

$0.856M

7.20%

0.99×

Operating expenses

$0.247M

6.83%

0.95×