0.411
Revenue$M
1.374
1.435
1.485
1.483
1.522
1.550
1.603
1.672
1.738
1.787
0.439
3.26%
3.13%
77
3.54
Revenue growth%
12.05
10.17
8.59
8.36
8.88
6.79
9.02
9.44
10.39
12.37
7.83
9.44
9.23
59
29.00
Gross margin%
13.23
13.68
13.84
13.71
13.39
11.17
13.06
13.82
13.84
15.37
28.32
13.82
13.69
49
5.76
Operating margin%
0.40
0.40
1.45
0.90
0.41
0.57
2.77
3.48
3.12
3.36
10.05
3.12
1.17
34
8.93
Net margin%
24.73
26.18
25.87
24.53
25.82
23.22
21.16
21.02
21.61
21.28
15.37
21.28
23.87
38
24.53
P/E ratio (avg)x
43.39
44.06
45.65
53.95
60.62
69.44
79.88
84.67
89.62
108.9
13.15
84.67
65.03
45
7.633
EV/EBITx
29.02
28.42
29.35
31.08
29.47
32.30
35.41
38.90
37.24
36.25
7.922
36.25
31.69
45
22.04
FCF yield (avg)%
27.74
26.62
26.40
23.68
23.28
24.81
25.42
24.88
22.95
25.01
27.87
24.88
24.94
86
26.54
FCF margin%
5.99
5.41
5.87
8.57
8.81
5.98
4.00
1.92
3.95
1.97
23.20
3.95
5.64
64
1.221
FCF / Net incomex
1.397
1.426
1.384
1.651
1.634
1.709
1.956
1.969
2.090
2.280
1.631
1.969
1.680
36
22.61
ROIC%
24.95
27.10
27.29
26.05
28.42
30.24
27.72
25.56
22.58
20.30
19.95
25.56
26.57
91
15.37
Return on equity%
19.11
16.78
16.40
17.71
17.23
16.46
17.58
14.79
16.35
14.04
16.08
16.35
16.62
74
20.84
Return on assets%
12.78
11.56
13.79
14.17
14.47
15.94
15.13
13.07
11.00
12.34
5.90
13.07
13.43
32
0.01
EPS$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.45%
5.95%
—
27.23
EPS growth%
9.08
11.32
12.98
11.32
13.64
13.92
11.62
11.59
10.84
11.08
17.59
11.59
11.45
73
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.27%
1.48%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.27%
4.39%
—
0.01
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.01
4.71%
5.82%
—
24.46
Div yield (avg)%
18.16
19.04
20.67
23.61
25.25
27.34
26.46
27.34
27.09
28.21
3.64
27.34
25.86
82
15.55
Payout ratio%
16.94
15.82
17.58
18.10
20.18
20.11
17.36
19.63
21.55
18.88
2.39
19.63
18.49
15
75.58
Shares (diluted)M
60.03
55.82
58.40
62.60
54.90
51.05
51.73
49.08
43.42
43.54
75.56
(4.53%)
(2.74%)
77
15.71
Buyback yield%
14.18
15.45
13.75
13.15
12.39
11.93
10.66
12.34
10.39
12.51
15.89
11.93
12.45
87
0.346
D/E ratiox
0.638
0.672
0.664
0.693
0.778
0.877
0.908
1.026
0.969
0.955
1.156
0.955
0.827
25
1.064
Enterprise value$M
1.232
1.275
1.361
1.539
1.542
1.725
1.657
1.745
1.644
1.664
1.037
1.53%
4.19%
22
0.309
LT debt$M
0.194
0.196
0.216
0.200
0.174
0.157
0.163
0.148
0.132
0.138
0.461
(4.60%)
(4.14%)
29
Revenue
$1.787M
3.13%
1.00×
Cost of revenue
$0.786M
3.26%
1.01×
Operating expenses
$0.442M
2.76%
0.97×
Cash and investments
14.91%