Estrella Resources Limited

A$0.03As of Sun 8 Nov 2026, 12:00 UTC

ASX:ESRMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (1.05%)

Div yield —

ROE (121.83%)

Other Industrial Metals & Mining

Beta (5Y) 1.03

PE TTM —

TSR TTM (6.90%)

Mkt cap A$60.79M

ROIC (76.13%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0295

9.44%

(90.62%)

Buy 11|5|7|1|0

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

2.247

Revenue$M

10.65

11.62

12.76

13.79

14.78

16.10

17.71

19.46

21.08

22.17

2.427

8.45%

8.51%

7

5.33

Revenue growth%

14.52

17.03

15.62

13.28

12.57

11.48

13.03

11.58

12.65

15.51

23.47

12.65

13.16

78

26.88

Gross margin%

19.92

22.24

25.24

25.05

24.33

22.22

24.34

23.76

25.04

25.21

28.02

24.34

24.33

46

17.30

Operating margin%

13.04

11.75

10.60

8.10

7.93

9.33

8.54

8.73

8.28

8.36

24.51

8.54

8.63

39

10.52

Net margin%

6.78

6.29

8.45

9.93

7.55

5.73

4.80

5.64

5.11

2.70

27.83

5.11

6.01

45

14.20

P/E ratio (avg)x

6.316

5.842

6.479

7.255

6.530

6.833

7.607

7.569

7.720

8.427

31.97

7.607

7.044

26

7.818

EV/EBITx

23.25

22.56

24.97

24.84

24.49

25.16

25.29

25.67

29.25

32.58

14.28

25.67

25.06

44

16.58

FCF yield (avg)%

9.66

8.04

5.79

7.93

7.62

5.22

6.37

3.95

2.76

1.72

12.98

3.95

6.08

64

27.97

FCF margin%

3.04

2.44

4.15

2.37

2.41

1.29

3.50

5.60

5.33

4.87

18.61

4.87

3.27

79

0.194

FCF / Net incomex

1.612

1.586

1.712

1.905

2.001

2.223

2.217

2.449

2.513

2.604

1.277

2.449

2.109

42

17.99

ROIC%

14.94

12.19

13.43

15.82

14.41

11.89

11.81

13.73

14.34

13.47

7.04

13.47

13.60

39

25.99

Return on equity%

22.30

25.00

26.80

28.51

26.30

23.84

24.56

27.52

30.04

30.31

14.30

27.52

26.55

61

29.49

Return on assets%

9.96

8.87

10.12

12.47

11.96

9.97

10.12

7.92

7.21

9.26

20.41

9.26

9.97

73

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

1.42%

3.38%

—

7.02

EPS growth%

15.74

17.95

19.13

21.86

19.92

18.68

21.27

21.12

23.38

24.81

11.21

21.27

20.52

71

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

2.10%

1.32%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

9.00%

6.00%

—

—

Dividend per sh$

—

—

—

—

—

—

0.01

0.01

0.01

0.01

—

9.65%

7.36%

—

7.79

Div yield (avg)%

10.94

13.70

11.30

11.21

13.03

11.97

12.01

9.77

10.11

10.74

5.76

10.74

11.25

29

12.49

Payout ratio%

22.11

23.30

23.96

24.91

22.24

21.34

24.16

21.57

20.95

18.90

11.28

21.34

22.17

70

2.215

Shares (diluted)B

1.890

2.040

1.965

1.752

1.900

1.681

1.597

1.425

1.451

1.438

2.280

(5.42%)

(3.06%)

66

16.43

Buyback yield%

26.47

29.14

29.48

29.44

27.49

29.23

30.23

30.99

32.52

30.16

22.04

30.23

29.46

95

0.633

D/E ratiox

1.640

1.732

1.701

1.625

1.517

1.524

1.625

1.643

1.853

1.761

1.131

1.643

1.642

91

13.73

Enterprise value$M

1.780

1.737

1.722

1.720

1.706

1.574

1.436

1.478

1.657

1.888

2.977

2.05%

0.77%

25

10.34

LT debt$M

1.209

1.176

1.217

1.255

1.096

1.093

0.990

0.937

0.935

1.011

13.94

(1.59%)

(1.58%)

13

Peers (US$41.75M)

Cap (US$)

PE

Australian Mines…

42.32M

—

Critica Limited

41.63M

—

Mount Ridley Mines…

41.21M

—

PT Kapuas Prima Coal…

41.84M

—

Capital

TTM

5Y

10Y

Leveragex

5.673

0.240

0.231

EBIT/Intx

2.505

0.078

0.069

Own earn%

244.70

(71.67)

(82.17)

Sh yield%

24.22

41.20

40.84

Owners

Insiders/Inst%

2.80

68.82

Short interest%

2.08

SBC / revenue%

1.85

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

16

Op margin range%

8–13

$1 testx

—

Incr. ROIC%

4

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$22.17M

8.51%

1.00×

Cost of revenue

$15.52M

8.51%

1.00×

Operating expenses

$4.788M

8.76%

1.02×