0.665
Revenue$M
0.524
0.534
0.554
0.587
0.595
0.621
0.651
0.664
0.686
0.714
0.691
3.71%
3.27%
88
21.43
Revenue growth%
10.75
12.07
12.83
11.46
11.46
10.21
10.64
8.20
7.96
8.25
18.36
8.25
10.70
25
25.94
Gross margin%
24.92
26.34
24.56
23.48
21.13
21.69
20.56
18.78
20.78
19.32
11.01
20.56
21.41
66
19.32
Operating margin%
5.61
5.91
7.82
10.02
12.33
15.26
17.80
17.56
16.54
17.01
18.13
17.01
13.79
37
24.61
Net margin%
11.18
10.75
9.20
11.44
14.06
11.59
11.75
11.97
13.85
15.79
4.83
11.97
11.67
19
35.36
P/E ratio (avg)x
43.77
41.46
45.73
45.99
49.51
50.40
54.71
56.00
64.89
75.42
23.82
56.00
49.95
39
26.30
EV/EBITx
24.81
28.65
30.74
34.15
39.31
41.64
43.11
47.15
53.31
60.32
18.12
47.15
40.47
38
16.52
FCF yield (avg)%
14.50
17.17
15.44
17.22
16.09
18.73
19.23
20.95
20.72
20.81
11.25
20.72
17.97
79
4.91
FCF margin%
10.44
12.99
14.67
15.97
13.33
10.58
7.91
10.07
11.36
10.41
26.78
10.41
10.97
40
1.571
FCF / Net incomex
0.341
0.312
0.268
0.233
0.215
0.231
0.240
0.235
0.219
0.193
1.027
0.231
0.234
64
5.91
ROIC%
10.44
13.14
10.93
8.54
7.58
10.24
9.57
6.74
8.62
7.84
19.45
8.62
9.10
14
9.62
Return on equity%
27.05
28.37
29.10
29.81
32.06
34.75
34.38
33.56
31.23
33.81
17.61
33.81
31.64
53
18.40
Return on assets%
21.85
24.08
24.90
23.69
24.95
25.90
25.89
24.45
25.12
25.30
18.44
25.30
24.93
66
—
EPS$
—
—
—
—
—
—
—
—
—
—
—
4.45%
1.41%
—
3.38
EPS growth%
6.16
3.88
3.93
3.63
6.18
7.80
6.68
7.34
4.62
4.79
29.99
6.68
5.47
54
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
3.08%
0.11%
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
—
—
(1.71%)
(1.32%)
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
2.68%
5.13%
—
15.92
Div yield (avg)%
9.83
9.66
9.04
7.68
5.74
2.91
0.41
2.52
4.07
4.32
15.70
2.91
5.03
58
15.47
Payout ratio%
18.80
19.83
16.95
18.77
16.93
16.82
17.10
15.75
15.06
13.58
26.26
15.75
16.94
29
0.950
Shares (diluted)B
1.257
1.256
1.181
1.193
1.157
1.099
1.184
1.315
1.433
1.389
0.899
3.73%
1.55%
50
19.78
Buyback yield%
0.40
1.26
3.95
3.65
3.67
5.41
2.81
1.98
0.61
3.13
14.47
2.81
2.97
10
0.740
D/E ratiox
1.210
1.320
1.338
1.374
1.373
1.622
1.727
1.942
1.937
2.261
0.403
1.937
1.498
20
0.178
Enterprise value$M
0.681
0.751
0.767
0.717
0.733
0.735
0.778
0.864
0.912
0.856
0.356
3.15%
2.58%
18
0.687
LT debt$M
0.953
1.095
1.077
1.021
1.066
1.202
1.248
1.160
1.274
1.204
0.812
2.47%
1.95%
35
Revenue
$0.714M
3.27%
1.00×
Cost of revenue
$0.372M
3.25%
1.00×
Operating expenses
$0.144M
2.58%
0.93×
Cash and investments
14.36%